| Revenue | DKK -40K | — |
| EBITDA | DKK -40K | — |
| Net profit | DKK 1,9M | +2% |
| Total assets | DKK 15,6M | +16% |
| Equity | DKK 13,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 486 | — | — | — | — | — | -2 | 0 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -2 | 0 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -2 | 0 | -40 |
| Net financials | 568 | 651 | 314 | 420 | 486 | 698 | 959 | 1.421 | 1.956 | 1.875 | 1.947 | 1.875 | 2.027 |
| Profit before tax | 561 | 651 | 314 | 420 | 486 | 698 | 53 | 1.421 | 1.956 | 1.875 | 1.945 | 1.875 | 1.987 |
| Tax | -2 | -0 | -1 | -1 | 0 | -10 | -12 | -60 | -0 | 35 | -15 | 65 | 132 |
| Net profit | 563 | 651 | 315 | 421 | 485 | 708 | 965 | 1.480 | 1.956 | 1.840 | 1.960 | 1.810 | 1.855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.357 | 4.037 | 4.382 | 4.768 | 5.404 | 5.924 | 6.745 | 7.164 | 9.197 | 10.160 | 11.720 | 13.484 | 15.591 |
| Equity | 3.338 | 3.989 | 4.304 | 4.725 | 5.211 | 5.519 | 6.084 | 7.164 | 8.720 | 10.160 | 11.720 | 13.030 | 13.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 48 | 78 | 43 | 194 | 405 | 662 | 0 | 477 | 0 | 0 | 454 | 1.706 |
| Total debt | 19 | 48 | 78 | 43 | 194 | 405 | 662 | 0 | 477 | 0 | 0 | 454 | 1.706 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2008 | |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Bertelsen | Audit | 0 companies |