| Revenue | DKK 3,7M | -6% |
| EBITDA | DKK 606K | -58% |
| Net profit | DKK 509K | -45% |
| Total assets | DKK 24,5M | -7% |
| Equity | DKK 11,7M | +7% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.162 | 2.568 | 892 | 2.195 | 3.196 | 3.249 | 2.399 | 1.681 | 2.905 | 1.326 | 1.570 | 620 | 3.902 | 3.652 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 190 | 2.568 | 892 | 2.195 | 1.086 | 834 | -472 | -1.106 | 876 | 1.326 | 1.570 | 620 | 1.428 | 606 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 190 | 2.568 | 892 | 2.195 | 1.086 | 834 | -472 | -1.106 | 876 | 1.326 | 1.570 | 620 | 1.428 | 606 |
| Net financials | -906 | -885 | -767 | -870 | -234 | -231 | -259 | -277 | -332 | -266 | -244 | -240 | -251 | -183 |
| Profit before tax | -717 | 1.683 | 125 | 1.325 | 851 | 603 | -732 | -1.382 | 544 | 1.060 | 1.326 | 380 | 1.176 | 422 |
| Tax | -171 | 424 | 10 | 236 | 165 | 128 | -155 | -310 | 130 | 261 | 353 | 80 | 257 | -86 |
| Net profit | -546 | 1.259 | 115 | 1.089 | 687 | 475 | -577 | -1.072 | 414 | 799 | 973 | 299 | 920 | 509 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.564 | 29.157 | 25.348 | 25.001 | 23.978 | 23.073 | 22.965 | 24.401 | 23.258 | 24.778 | 25.644 | 25.091 | 26.481 | 24.497 |
| Equity | 2.825 | — | 4.200 | 5.123 | 5.746 | 6.174 | 5.512 | 4.362 | 4.810 | 6.754 | 8.841 | 9.657 | 10.864 | 11.671 |
| Long-term debt | 14.863 | 25.999 | 23.197 | 20.903 | 8.752 | 7.455 | 9.281 | 9.107 | 9.563 | 8.623 | 7.365 | 7.136 | 5.996 | 5.494 |
| Short-term debt | 11.875 | 11.425 | 9.184 | 7.924 | 8.710 | 8.561 | 7.126 | 10.195 | 7.998 | 7.952 | 7.376 | 6.058 | 6.972 | 4.461 |
| Total debt | 26.738 | 37.423 | 32.382 | 19.878 | 17.463 | 16.016 | 16.407 | 19.302 | 17.562 | 16.575 | 14.741 | 13.194 | 12.968 | 9.955 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NFT INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Flemming Troelsen | Management | 0 companies |
| Elsebeth Troelsen | Deputy Chairman | 0 companies |
| Erik Grave Kristensen | Chairman | 0 companies |
| Helle Sofie Kaspersen | Chairman | 0 companies |
| Villy Anton Sørensen | Board of Directors | 0 companies |