| Revenue | DKK 0 | — |
| EBITDA | DKK -93K | -59% |
| Net profit | DKK 576K | -45% |
| Total assets | DKK 24,8M | +2% |
| Equity | DKK 24,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -2 | -3 | -4 | -6 | — | — | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | -3 | -4 | -6 | -7 | -12 | -14 | -15 | -21 | -65 | -79 | -58 | -93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -2 | -3 | -4 | -6 | -7 | -12 | -14 | -15 | -21 | -65 | -79 | -58 | -93 |
| Net financials | -48 | -1.596 | 3.111 | 1.242 | 777 | 2.160 | -575 | 995 | 797 | 3.406 | 192 | 1.679 | 1.235 | 584 |
| Profit before tax | -53 | -1.598 | 3.108 | 1.239 | 771 | 2.153 | -587 | 981 | 782 | 3.384 | 127 | 1.600 | 1.177 | 492 |
| Tax | 14 | 20 | 37 | 57 | 21 | 61 | -3 | -7 | -2 | 219 | -131 | 48 | 127 | -85 |
| Net profit | -67 | -1.618 | 3.071 | 1.181 | 750 | 2.092 | -584 | 989 | 784 | 3.166 | 258 | 1.552 | 1.050 | 576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.701 | 7.762 | 10.918 | 12.798 | 14.189 | 17.395 | 17.587 | 18.575 | 19.404 | 22.414 | 22.007 | 23.141 | 24.223 | 24.819 |
| Equity | — | — | 10.882 | 12.716 | 14.186 | 17.359 | 17.583 | 18.572 | 19.356 | 22.214 | 21.490 | 23.043 | 24.093 | 24.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 32 | 36 | 82 | 3 | 36 | 3 | 3 | 48 | 77 | 516 | 99 | 131 | 151 |
| Total debt | 15 | 32 | 36 | 82 | 3 | 36 | 3 | 3 | 48 | 200 | 516 | 99 | 131 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Toft Olesen | Management | 0 companies |