| Revenue | DKK 3M | +133% |
| EBITDA | DKK 2,6M | +342% |
| Net profit | DKK 2,5M | +287% |
| Total assets | DKK 2,9M | +578% |
| Equity | DKK -1,3M | +66% |
| Employees | 37 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -480 | 1.031 | 3.129 | 1.275 | 2.974 |
| Staff expenses | -2.142 | -2.518 | -2.352 | -2.344 | -393 |
| EBITDA | -2.622 | -1.488 | 767 | -1.068 | 2.581 |
| Depreciation & amort. | -126 | -118 | -84 | -99 | -16 |
| EBIT | -2.748 | -1.606 | 684 | -1.167 | 2.564 |
| Net financials | 1.803 | -27 | -104 | -180 | -36 |
| Profit before tax | -945 | -1.632 | 580 | -1.347 | 2.528 |
| Tax | 41 | 27 | -0 | 3 | -0 |
| Net profit | -986 | -1.660 | 580 | -1.350 | 2.528 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.564 | 465 | 674 | 434 | 2.942 |
| Equity | -1.732 | -3.392 | -2.812 | -3.803 | -1.275 |
| Long-term debt | 171 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.125 | 3.857 | 3.487 | 4.236 | 4.216 |
| Total debt | 3.296 | 3.857 | 3.487 | 4.236 | 4.216 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
LB Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
AN Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Bahnsen | Chief Executive Officer | 0 companies |
| Lars Skou | Chief Executive Officer | 0 companies |
| Anja Nielsen | Management | 0 companies |
| Peter Steen Larsen | Board of Directors | 0 companies |
| Emil Hede Skjold Andersen | Board of Directors | 0 companies |
| Sune Christiansen | Chairman | 0 companies |