| Revenue | DKK 334K | -19% |
| EBITDA | DKK -394K | -367% |
| Net profit | DKK 3,2M | -11% |
| Total assets | DKK 74,9M | +3% |
| Equity | DKK 74,1M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.629 | — | — | — | 132 | — | 169 | -248 | -383 | -168 | 61 | 80 | 415 | 334 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -276 | -306 | -308 | -530 | -497 | -499 | -728 |
| EBITDA | 3.629 | 0 | 0 | 0 | 132 | 0 | 169 | -523 | -689 | -475 | -469 | -417 | -84 | -394 |
| Depreciation & amort. | -16 | -0 | -0 | -0 | -142 | -0 | -182 | -218 | -221 | -228 | -226 | -221 | -178 | -238 |
| EBIT | 3.612 | 0 | 0 | 0 | -9 | 0 | -13 | -742 | -910 | -703 | -695 | -638 | -262 | -632 |
| Net financials | 1.238 | 0 | 0 | 0 | 4.885 | 0 | 12.545 | 6.380 | 3.702 | 6.440 | -4.763 | 5.655 | 4.890 | 4.752 |
| Profit before tax | 4.850 | 0 | 0 | 0 | 4.873 | 0 | 12.531 | 5.639 | 2.792 | 5.737 | -5.459 | 5.017 | 4.628 | 4.120 |
| Tax | 346 | -0 | -0 | -0 | 194 | -0 | -876 | 1.113 | 552 | 1.331 | -1.086 | 1.139 | 1.051 | 949 |
| Net profit | 4.494 | 0 | 0 | 0 | 4.679 | 0 | 13.407 | 4.526 | 2.240 | 4.406 | -4.372 | 3.878 | 3.577 | 3.171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.447 | 0 | 0 | 0 | 47.203 | 0 | 66.834 | 70.023 | 71.217 | 75.685 | 67.255 | 70.032 | 72.938 | 74.851 |
| Equity | 30.812 | 0 | 0 | 0 | 47.161 | 0 | 66.267 | 69.564 | 70.605 | 73.810 | 67.038 | 69.716 | 72.093 | 74.064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 635 | 0 | 0 | 0 | 40 | 0 | 567 | 459 | 612 | 1.874 | 218 | 316 | 845 | 763 |
| Total debt | 635 | 0 | 0 | 0 | 40 | 0 | 567 | 459 | 612 | 1.874 | 218 | 316 | 845 | 763 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|