| Revenue | DKK 4K | +131% |
| EBITDA | DKK 4K | +131% |
| Net profit | DKK 83K | -12% |
| Total assets | DKK 5,7M | -9% |
| Equity | DKK 5,4M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -551 | -23 | 119 | 274 | 284 | 263 | 254 | 364 | 251 | 433 | 59 | 3 | 2 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -551 | -23 | 119 | 274 | 284 | 263 | 254 | 364 | 251 | 433 | 59 | 3 | 2 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -551 | -23 | 119 | 274 | 284 | 263 | 254 | 364 | 251 | 433 | 59 | 3 | 2 | 4 |
| Net financials | -136 | -50 | 0 | 1 | 542 | 279 | 224 | 15 | 3 | -3 | 3.033 | 1.097 | 117 | 99 |
| Profit before tax | -686 | -73 | 119 | 275 | 826 | 543 | 478 | 379 | 253 | 430 | 3.092 | 1.100 | 119 | 103 |
| Tax | -36 | -17 | 30 | 64 | 62 | 60 | 58 | 84 | 56 | 95 | 7 | -1 | 25 | 20 |
| Net profit | -651 | -56 | 89 | 211 | 764 | 483 | 421 | 296 | 198 | 336 | 3.085 | 1.102 | 94 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.378 | 153 | 395 | 1.126 | 1.481 | 2.111 | 2.081 | 2.435 | 2.576 | 4.099 | 6.447 | 6.701 | 6.230 | 5.694 |
| Equity | -549 | 95 | 184 | 295 | 958 | 1.338 | 1.653 | 1.840 | 1.927 | 2.150 | 5.120 | 5.604 | 5.577 | 5.360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.927 | 58 | 210 | 830 | 522 | 773 | 429 | 595 | 648 | 1.949 | 1.326 | 1.097 | 652 | 334 |
| Total debt | 1.927 | 58 | 210 | 830 | 522 | 773 | 429 | 595 | 648 | 1.949 | 1.326 | 1.097 | 652 | 334 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|