| Revenue | DKK 1,8M | +27% |
| EBITDA | DKK 860K | +54% |
| Net profit | DKK 499K | +57% |
| Total assets | DKK 3,3M | +26% |
| Equity | DKK 2,2M | +14% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.469 | 1.792 | 1.926 | 1.426 | 1.817 |
| Staff expenses | -790 | -749 | -832 | -869 | -957 |
| EBITDA | 679 | 1.043 | 1.094 | 557 | 860 |
| Depreciation & amort. | -135 | -159 | -154 | -151 | -224 |
| EBIT | 543 | 884 | 941 | 406 | 637 |
| Net financials | -9 | -11 | -9 | 1 | 4 |
| Profit before tax | 534 | 873 | 931 | 407 | 641 |
| Tax | 118 | 184 | 207 | 90 | 141 |
| Net profit | 417 | 689 | 725 | 318 | 499 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.697 | 2.615 | 2.752 | 2.603 | 3.286 |
| Equity | 1.438 | 1.752 | 2.027 | 1.894 | 2.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.250 | 860 | 725 | 709 | 1.105 |
| Total debt | 1.250 | 860 | 725 | 709 | 1.105 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MR Management | Management | 2008 |
NG Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rungwald Laursen | Management | 0 companies |
| Niels Godsk Laursen | Management | 0 companies |