| Revenue | DKK 1K | -97% |
| EBITDA | DKK 1K | -97% |
| Net profit | DKK -3K | -111% |
| Total assets | DKK 432K | +2% |
| Equity | DKK -715K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 482 | 527 | 147 | 290 | 216 | 170 | 69 | 131 | 59 | 4 | 36 | 1 |
| Staff expenses | -366 | -120 | -179 | -211 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | 268 | -84 | 97 | 212 | 148 | 69 | 131 | 59 | 4 | 36 | 1 |
| Depreciation & amort. | -113 | -113 | -113 | -113 | -60 | -21 | -21 | -15 | -19 | -19 | -4 | -4 |
| EBIT | -210 | 154 | -197 | -16 | 152 | 126 | 47 | 116 | 40 | -15 | 32 | -3 |
| Net financials | -60 | -55 | -58 | -57 | -53 | -49 | -13 | -9 | -6 | -6 | -6 | 0 |
| Profit before tax | -270 | 99 | -255 | -73 | 99 | 77 | 34 | 107 | 34 | -21 | 26 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | 3 | -0 | -2 | -4 | -5 | -0 | 0 |
| Net profit | -270 | 99 | -255 | -73 | 99 | 74 | 34 | 109 | 38 | -16 | 26 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.902 | 2.779 | 2.652 | 2.539 | 2.486 | 2.458 | 2.438 | 2.019 | 1.870 | 1.816 | 424 | 432 |
| Equity | -848 | -749 | -1.004 | -1.076 | -977 | -903 | -869 | -760 | -722 | -738 | -712 | -715 |
| Long-term debt | 0 | 0 | 1.192 | 1.088 | 985 | 884 | 1.826 | 1.539 | 1.457 | 1.373 | 0 | 0 |
| Short-term debt | 3.751 | 3.528 | 2.464 | 2.527 | 2.478 | 2.477 | 1.481 | 1.240 | 1.135 | 1.181 | 1.136 | 1.146 |
| Total debt | 3.751 | 3.528 | 3.656 | 3.615 | 3.463 | 3.361 | 3.307 | 2.779 | 2.592 | 2.554 | 1.136 | 1.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2008 | — | — |
JM Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNGHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Christian Andersen | Management | 0 companies |
| Jan Malvin Jespersen | Audit | 0 companies |