| Revenue | DKK -60K | -15% |
| EBITDA | DKK -60K | +15% |
| Net profit | DKK -401K | -212% |
| Total assets | DKK 2,8M | -20% |
| Equity | DKK -8,2M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12.968 | — | -1.153 | -572 | -89 | -263 | -196 | 135 | -103 | -57 | -42 | -54 | -70 | -60 |
| Staff expenses | -823 | -0 | -973 | -965 | -988 | -1.054 | -1.096 | -1.200 | -548 | -9 | -0 | -0 | -0 | -0 |
| EBITDA | -10.992 | 48 | -2.126 | -1.537 | -1.077 | -1.318 | -1.293 | -1.065 | -650 | -66 | -42 | -54 | -70 | -60 |
| Depreciation & amort. | -53 | -48 | -42 | -42 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11.045 | 0 | -2.169 | -1.579 | -1.089 | -1.318 | -1.293 | -1.065 | -650 | -66 | -42 | -54 | -70 | -60 |
| Net financials | -190 | 0 | -6 | -336 | 28 | 513 | -18 | 310 | -178 | 809 | 34 | 382 | 427 | -342 |
| Profit before tax | -10.876 | 0 | -2.175 | -1.914 | -1.060 | -805 | -1.310 | -755 | -828 | 743 | -9 | 328 | 357 | -401 |
| Tax | -2.729 | -0 | -808 | -390 | -387 | 926 | -3 | -0 | -0 | -0 | -172 | -0 | -0 | -0 |
| Net profit | -8.147 | 0 | -1.367 | -1.524 | -674 | -1.730 | -1.307 | -755 | -828 | 743 | 163 | 328 | 357 | -401 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.294 | 0 | 6.663 | 2.142 | 3.811 | 3.107 | 2.805 | 8.101 | 3.574 | 3.693 | 3.857 | 4.185 | 3.542 | 2.840 |
| Equity | 93 | 0 | -2.554 | -4.078 | -4.752 | -6.482 | -7.789 | -8.545 | -9.373 | -8.629 | -8.466 | -8.138 | -7.781 | -8.182 |
| Long-term debt | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -11.175 | 0 | 9.217 | 6.220 | 8.563 | 9.589 | 10.594 | 16.646 | 12.947 | 12.322 | 12.323 | 12.323 | 11.323 | 11.022 |
| Total debt | -11.201 | 0 | 9.217 | 6.220 | 8.563 | 9.589 | 10.594 | 16.646 | 12.947 | 12.322 | 12.323 | 12.323 | 11.323 | 11.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2008 | — | — |
PA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LERCHE HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
ARNI WESTH HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Arni Thor Westh Hansen | Management | 0 companies |
| Philip August Lerche | Management | 0 companies |