| Revenue | DKK -8K | -8% |
| EBITDA | DKK -8K | +8% |
| Net profit | DKK 1,4M | +5% |
| Total assets | DKK 5,9M | +27% |
| Equity | DKK 5,9M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -6 | -6 | -7 | -7 | -5 | -6 | -6 | -7 | -7 | -12 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -6 | -148 | -6 | -7 | -7 | -5 | -6 | -6 | -7 | -7 | -12 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -6 | -148 | -6 | -7 | -7 | -5 | -6 | -6 | -7 | -7 | -12 | -9 | -8 |
| Net financials | 81 | 442 | 129 | 613 | 550 | 453 | -524 | -124 | 903 | 1.440 | 1.167 | -1.057 | 1.339 | 1.428 |
| Profit before tax | 49 | 435 | -19 | 606 | 543 | 447 | -529 | -130 | 897 | 1.433 | 1.160 | -1.069 | 1.330 | 1.420 |
| Tax | 16 | 4 | -0 | 3 | 7 | -9 | -1 | -0 | -11 | 15 | -20 | -2 | -0 | 17 |
| Net profit | 33 | 431 | -19 | 603 | 537 | 456 | -528 | -130 | 909 | 1.418 | 1.180 | -1.066 | 1.330 | 1.403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.513 | 1.819 | 1.697 | 1.730 | 2.154 | 2.583 | 2.089 | 2.009 | 2.941 | 4.429 | 5.515 | 3.423 | 4.663 | 5.932 |
| Equity | 907 | 1.317 | 1.201 | 1.704 | 2.140 | 2.446 | 1.686 | 1.447 | 2.246 | 3.536 | 4.602 | 3.414 | 4.622 | 5.890 |
| Long-term debt | 493 | 493 | 493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 9 | 4 | 25 | 14 | 137 | 403 | 561 | 695 | 893 | 913 | 10 | 41 | 42 |
| Total debt | 606 | 502 | 496 | 25 | 14 | 137 | 403 | 561 | 695 | 893 | 913 | 10 | 41 | 42 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|