| Revenue | DKK -127K | +225% |
| EBITDA | DKK -154K | -296% |
| Net profit | DKK -1,7M | +4% |
| Total assets | DKK 3,7M | +16% |
| Equity | DKK -17,9M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.065 | -234 | -1.480 | -1.178 | -1.318 | -794 | -1.348 | -363 | -562 | 828 | -865 | -39 | -127 |
| Staff expenses | -772 | -1.161 | -17 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | -1.395 | -1.497 | -1.193 | -1.318 | -794 | -1.348 | -363 | -562 | 828 | -865 | -39 | -154 |
| Depreciation & amort. | -338 | -386 | -391 | -397 | -29 | -33 | -31 | -62 | -90 | -118 | -152 | -146 | -124 |
| EBIT | -45 | -1.781 | -1.888 | -1.590 | -1.347 | -827 | -1.379 | -425 | -652 | 710 | -1.017 | -184 | -278 |
| Net financials | -170 | -120 | -148 | -213 | -267 | -276 | -360 | -398 | -106 | -340 | -837 | -1.629 | -1.513 |
| Profit before tax | -215 | -1.901 | -2.036 | -1.802 | -1.614 | -1.103 | -1.739 | -823 | -757 | 370 | -1.854 | -1.814 | -1.791 |
| Tax | 316 | -68 | -42 | -0 | -592 | -90 | -89 | -31 | -66 | -0 | -43 | -4 | -51 |
| Net profit | -531 | -1.834 | -1.995 | -1.802 | -1.022 | -1.013 | -1.650 | -792 | -691 | 370 | -1.812 | -1.809 | -1.740 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.370 | 2.318 | 756 | 809 | 436 | 795 | 1.033 | 1.293 | 2.449 | 3.015 | 2.845 | 3.153 | 3.652 |
| Equity | -2.155 | -3.989 | -5.984 | -7.786 | -8.808 | -9.821 | -11.471 | -12.263 | -12.955 | -12.585 | -14.397 | -16.206 | -17.946 |
| Long-term debt | 834 | 822 | 0 | 0 | 0 | 0 | 0 | -199 | -218 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.692 | 5.486 | 6.740 | 8.596 | 9.244 | 10.616 | 12.504 | 13.557 | 15.404 | 15.600 | 17.241 | 19.359 | 21.598 |
| Total debt | 4.526 | 6.308 | 6.740 | 8.596 | 9.244 | 10.616 | 12.504 | 13.557 | 15.404 | 15.600 | 17.241 | 19.359 | 21.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2008 | — | — |
DS Management | Management | 2014 | — | — |
DS Unofficial title | Unofficial title | 2012 | — | — |
LA Management | Management | 2020 | — | — |
CA Management | Management | 2018 | — | — |
PH Management | Management | 2012 | — | — |
LK Management | Management | 2008 | — | — |
RG Management | Management | 2016 | — | — |
PB Management | Management | 2016 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FIRSTCLIENTS ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lexner | Management | 0 companies |
| Dominic Stephen Harrison | Management | 0 companies |
| Dominic Stephen Harrison | Unofficial title | 0 companies |
| Lynsey Ann Blair | Management | 0 companies |
| Christoffel Alfonsus Maria Mul | Management | 0 companies |
| Paulo Henrique Dias | Management | 0 companies |
| Lutz Könnecker | Management | 0 companies |
| Remo Gross | Management | 0 companies |
| Patrick Bakker | Management | 0 companies |
| Kenneth Ohlendorff | Chief Executive Officer | 0 companies |