Riskpilot← Back to searchSign inGet full accessKOK & VIN ApS
APSActiveCVR 31423325Store Gråbrødrestræde 19Restaurant activities · NACE 5611Est. 200820 employees
Revenue 2025
DKK 5,5M
-3% vs 2024
EBITDA margin
6.5%
-59% vs 2024
Equity ratio
25.2%
Financial strength
Net profit 2025
DKK 197K
-68% vs 2024
| Revenue | DKK 5,5M | -3% |
| EBITDA | DKK 355K | -59% |
| Net profit | DKK 197K | -68% |
| Total assets | DKK 2,3M | -18% |
| Equity | DKK 569K | -49% |
| Employees | 20 | — |
Legal name
KOK & VIN ApS
CVR number
31423325
Legal form
Anpartsselskab
NACE code
5611 · Restaurant activities
Founded
9. maj 2008
Share capital
DKK 200.000
Employees
20 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to direktører i forening.
Company purpose
Selskabets formål er at drive restaurationsvirksomhed og anden virksomhed, som står i forbindelse hermed.
Address
Store Gråbrødrestræde 19
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.861 | 4.825 | 4.959 | 5.640 | 5.483 |
| Staff expenses | -3.452 | -4.223 | -4.479 | -4.763 | -5.128 |
| EBITDA | 409 | 602 | 435 | 877 | 355 |
| Depreciation & amort. | -26 | -29 | -39 | -85 | -85 |
| EBIT | 383 | 573 | 395 | 791 | 271 |
| Net financials | -12 | -11 | -5 | -3 | -13 |
| Profit before tax | 371 | 561 | 390 | 788 | 258 |
| Tax | 84 | 125 | 90 | 175 | 60 |
| Net profit | 287 | 437 | 300 | 613 | 197 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.398 | 2.493 | 2.635 | 2.755 | 2.259 |
| Equity | 776 | 1.012 | 912 | 1.125 | 569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.618 | 1.475 | 1.713 | 1.617 | 1.690 |
| Total debt | 1.618 | 1.475 | 1.713 | 1.617 | 1.690 |
EBITDA margin
6.5%
This company
15.8%
Market median
-59% vs market
20212025
Equity ratio
25.2%
This company
38.2%
Market median
-34% vs market
20212025
Return on equity
34.7%
This company
18.4%
Market median
+89% vs market
20212025
Net profit margin
3.6%
This company
8.1%
Market median
-56% vs market
20212025
Asset turnover
2.43×
This company
1.12×
Market median
+117% vs market
20212025
Debt / equity
2.97×
This company
0.62×
Market median
-379% vs market
20212025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CT Management | Management | 2014 |
SF Management | Management | 2008 |
| Former (3) | ||
PS Audit | Audit | 2009 – 2011 |
KJ Management | Management | 2008 – 2014 |
IP Audit | Audit | 2008 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
CHRISTOFFER SCHÄRFE HOLDING ApS
KOK & VIN ApS Board members of KOK & VIN ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Poul Steen Henriksen | Audit | 0 companies |
| Christoffer Tornhøj Schärfe | Management | 0 companies |
| Kasper Jacobsen | Management | 0 companies |
| Steffen Falkesgaard Hansen | Management | 0 companies |
| Ivan Pedersen | Audit | 0 companies |