| Revenue | DKK 51K | — |
| EBITDA | DKK 51K | +200% |
| Net profit | DKK 57K | +195% |
| Total assets | DKK 145K | +40% |
| Equity | DKK 133K | +75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 426 | 193 | 13 | 0 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -118 | -51 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -118 | -51 | 51 |
| Net financials | 10 | -6 | 73 | -14 | -3 |
| Profit before tax | 4 | -14 | -45 | -65 | 48 |
| Tax | -0 | -5 | 6 | -5 | -9 |
| Net profit | 4 | -9 | -50 | -60 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 57 | 30 | 149 | 104 | 145 |
| Equity | 30 | 21 | -3 | 76 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 8 | 152 | 28 | 13 |
| Total debt | 26 | 8 | 152 | 28 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2014 | — | — |
NC Management | Management | 2016 | — | — |
CS Management | Management | 2008 | — | — |
JE Management | Management | 2013 | — | — |
KV Management | Management | 2016 | — | — |
TJ Management | Management | 2012 | — | — |
MC Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henriette Sidenius | Management | 0 companies |
| Noel Camilleri | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Jan Erik Anders Jungbeck | Management | 0 companies |
| Kim Vallentin Peetz | Management | 0 companies |
| Torben Jung Laursen | Management | 0 companies |
| Maria Celeste Meersohn | Management | 0 companies |
| Paul Mino Bisaro | Board of Directors | 0 companies |
| Anthony Selwyn Tabatznik | Board of Directors | 0 companies |
| Anish Kirit Mehta | Board of Directors | 0 companies |
| Howard Stanley Simson | Board of Directors | 0 companies |
| David Vrhovec | Board of Directors | 0 companies |
| Sigurdur Oli Olafsson | Board of Directors | 0 companies |
| Anna Helena Bergström | Board of Directors | 0 companies |
| Anna Marie Power | Board of Directors | 0 companies |
| Lawrence Gordon Stolzenberg | Board of Directors | 0 companies |
| David Adam Buchen | Board of Directors | 0 companies |
| Fabian Alexander Hopkins | Chairman | 0 companies |
| Bjorn Gudlaugur Adalsteinsson | Chairman | 0 companies |
| Ólöf Thorhallsdottir | Board of Directors | 0 companies |