| Revenue | DKK 51K | -33% |
| EBITDA | DKK 51K | -33% |
| Net profit | DKK 41K | -30% |
| Total assets | DKK 433K | +7% |
| Equity | DKK 414K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 198 | 145 | 134 | 134 | 137 | 147 | 55 | 76 | 51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 198 | 145 | 134 | 134 | 137 | 147 | 55 | 76 | 51 |
| Depreciation & amort. | -115 | 107 | 107 | -107 | -68 | -68 | -68 | -19 | -0 | -0 |
| EBIT | 10 | 91 | 38 | 27 | 66 | 69 | 79 | 36 | 76 | 51 |
| Net financials | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -2 | -2 |
| Profit before tax | 10 | 91 | 38 | 27 | 68 | 69 | 79 | 36 | 74 | 48 |
| Tax | 2 | 23 | 10 | 8 | 16 | 15 | 23 | 7 | 15 | 8 |
| Net profit | 7 | 68 | 28 | 19 | 51 | 54 | 57 | 30 | 59 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 592 | 629 | 656 | 228 | 184 | 246 | 325 | 360 | 405 | 433 |
| Equity | 8 | 77 | 104 | 124 | 175 | 229 | 285 | 315 | 374 | 414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 584 | 552 | 552 | 104 | 9 | 9 | 40 | 45 | 32 | 18 |
| Total debt | 584 | 552 | 552 | 104 | 9 | 9 | 40 | 45 | 32 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Højbak | Unofficial title | 0 companies |