| Revenue | DKK -27K | -40% |
| EBITDA | DKK -27K | +40% |
| Net profit | DKK 1,6M | +1232% |
| Total assets | DKK 23,5M | -3% |
| Equity | DKK 20,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -12 | -16 | -17 | -24 | -11 | -27 | -27 | -28 | -129 | -33 | -43 | -45 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 42 | -12 | -16 | 83 | -24 | -11 | -27 | -27 | -28 | -129 | -33 | -43 | -45 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | -12 | -16 | 83 | -24 | -11 | -27 | -27 | -28 | -129 | -33 | -43 | -45 | -27 |
| Net financials | 436 | 3.336 | 1.681 | 2.278 | 2.086 | 4.855 | 155 | 2.312 | 3.235 | 8.113 | 2.958 | 4.571 | 306 | 1.812 |
| Profit before tax | 479 | 3.325 | 1.665 | 2.360 | 2.063 | 4.843 | 128 | 2.286 | 3.207 | 7.983 | 2.925 | 4.528 | 260 | 1.784 |
| Tax | 25 | 306 | 314 | 232 | 300 | 456 | -28 | -24 | 240 | 516 | -77 | -11 | 139 | 167 |
| Net profit | 454 | 3.019 | 1.352 | 2.128 | 1.762 | 4.387 | 156 | 2.310 | 2.967 | 7.468 | 3.002 | 4.539 | 121 | 1.617 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.469 | 8.902 | 9.007 | 10.013 | 11.002 | 15.976 | 12.242 | 14.603 | 15.898 | 28.237 | 24.217 | 27.505 | 24.182 | 23.534 |
| Equity | 4.481 | 7.500 | 6.851 | 7.629 | 7.992 | 11.579 | 9.235 | 9.945 | 10.912 | 17.379 | 18.882 | 21.920 | 20.042 | 20.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.127 | 0 | 388 | 870 | 1.843 | 867 | 1.773 | 0 | 139 |
| Short-term debt | 988 | 1.403 | 2.155 | 2.384 | 3.011 | 3.270 | 3.008 | 4.271 | 4.117 | 9.014 | 4.468 | 3.811 | 4.140 | 3.236 |
| Total debt | 988 | 1.403 | 2.155 | 2.384 | 3.011 | 4.398 | 3.008 | 4.659 | 4.986 | 10.857 | 5.335 | 5.584 | 4.140 | 3.375 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|