| Revenue | DKK -12K | -16% |
| EBITDA | DKK -12K | +16% |
| Net profit | DKK -2,1M | -1689% |
| Total assets | DKK 145K | -93% |
| Equity | DKK -27K | -101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -5 | — | -6 | -20 | 21 | -9 | -8 | -9 | -10 | -13 | -14 | -14 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | -311 | 0 | -6 | -20 | 21 | -9 | -8 | -9 | -10 | -13 | -14 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -311 | 0 | -6 | -20 | 21 | -9 | -8 | -9 | -10 | -13 | -14 | -14 | -11 |
| Net financials | 1.321 | -607 | 0 | -1.734 | 471 | 560 | 614 | 281 | 383 | 587 | 11 | -17 | -102 | -2.048 |
| Profit before tax | 1.337 | -918 | 0 | -1.740 | 450 | 581 | 605 | 272 | 374 | 577 | -2 | -30 | -116 | -2.059 |
| Tax | -1 | -0 | -0 | -0 | -11 | -1 | -6 | -17 | -4 | -8 | -2 | -0 | -1 | -0 |
| Net profit | 1.338 | -918 | 0 | -1.740 | 462 | 582 | 611 | 289 | 378 | 585 | 0 | -30 | -115 | -2.059 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.163 | 1.553 | 0 | 354 | 1.106 | 1.560 | 2.324 | 2.387 | 2.484 | 2.821 | 2.306 | 2.312 | 2.186 | 145 |
| Equity | 2.112 | 1.194 | 0 | -59 | 402 | 984 | 1.489 | 1.670 | 1.937 | 2.409 | 2.295 | 2.148 | 2.033 | -27 |
| Long-term debt | 0 | 213 | 0 | 307 | 548 | 308 | 179 | 70 | 126 | 126 | 0 | 1 | 0 | 0 |
| Short-term debt | -51 | 146 | 0 | 107 | 156 | 268 | 656 | 646 | 420 | 286 | 11 | 163 | 153 | 171 |
| Total debt | -51 | 359 | 0 | 413 | 704 | 576 | 835 | 717 | 546 | 412 | 11 | 165 | 153 | 171 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|