| Revenue | DKK 467K | -830% |
| EBITDA | DKK 467K | +830% |
| Net profit | DKK 466K | +716% |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | +100% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 327 | -4.681 | -1.825 | -2.095 | -64 | 467 |
| Staff expenses | -2.975 | -4.787 | -2.965 | -31 | -0 | -0 |
| EBITDA | -2.648 | -9.468 | -4.790 | -4.234 | -64 | 467 |
| Depreciation & amort. | -16 | -24 | -126 | -0 | -0 | -0 |
| EBIT | -2.665 | -9.492 | -4.916 | -4.234 | -64 | 467 |
| Net financials | 5 | -28 | -65 | -5 | -12 | -0 |
| Profit before tax | -2.660 | -9.519 | -4.981 | -4.239 | -76 | 466 |
| Tax | -652 | -2.078 | 3.090 | -0 | -0 | -0 |
| Net profit | -2.008 | -7.442 | -8.071 | -4.239 | -76 | 466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 25.533 | 19.541 | 18.512 | 4.166 | 0 | 0 |
| Equity | -2.386 | 17.624 | 3.451 | -788 | -864 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.919 | 1.917 | 15.061 | 4.954 | 864 | 0 |
| Total debt | 27.919 | 1.917 | 15.061 | 4.954 | 864 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Unofficial title | Unofficial title | 2018 | — | — |
PW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KJ Management | Management | 2008 | — | — |
LJ Management | Management | 2014 | — | — |
UJ Management | Management | 2016 | — | — |
NZ Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Krogh | Unofficial title | 0 companies |
| Palle Wendt Andersen | Chief Executive Officer | 0 companies |
| Kåre Jensen | Management | 0 companies |
| Leif Jonas Holmström | Management | 0 companies |
| Ulf Joakim Bork | Management | 0 companies |
| Nicolai Zierau Horten | Management | 0 companies |
| Leif Jonas Holström | Board of Directors | 0 companies |
| Ulf Joakim Bork | Chairman | 0 companies |
| Per Johan Gustaf Björkman | Chairman | 0 companies |
| Carl-Johan Gustaf Ulfson Kalling | Board of Directors | 0 companies |