Riskpilot← Back to searchSign inGet full accessImerco Ejendomme A/S
A/SActiveCVR 31424909Smedeholm 16Rental and operating of own or leased real estate · NACE 6820Est. 2008283 employees
Revenue 2025
DKK 438K
EBITDA margin
100.0%
+2290% vs 2024
Equity ratio
29.3%
Financial strength
Net profit 2025
DKK 35K
+289% vs 2024
| Revenue | DKK 438K | — |
| EBITDA | DKK 438K | +2290% |
| Net profit | DKK 35K | +289% |
| Total assets | DKK 70,5M | +11080% |
| Equity | DKK 20,7M | +3242% |
| Employees | 283 | — |
Legal name
Imerco Ejendomme A/S
CVR number
31424909
Legal form
Aktieselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
13. maj 2008
Share capital
DKK 500.000
Employees
283 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af formanden i forening med en direktør, af formanden i forening med et bestyrelsesmedlem eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at eje, udvikle, opføre, udleje, finansiere og administrere fast ejendom samt i forbindelse hermed stående aktiviteter efter ledelsens skøn
Address
Smedeholm 16
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 499.436 | 503.084 | 505.493 | — | 0 | 0 | — | 0 | — | — | — | 438 |
| Staff expenses | -99.584 | -103.906 | -104.825 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13.052 | -2.393 | -2.914 | 81.431 | -45 | -42 | -38 | -38 | -28 | -19 | -20 | 438 |
| Depreciation & amort. | -0 | -7.821 | -7.726 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -140 |
| EBIT | -13.052 | -10.214 | -10.640 | 81.431 | -45 | -42 | -38 | -38 | -28 | -19 | -20 | 298 |
| Net financials | -9.685 | 4.560 | -10.965 | 0 | 1.689 | 586 | 605 | 617 | 160 | 28 | 32 | -248 |
| Profit before tax | -22.737 | -5.654 | -21.605 | 81.431 | 1.644 | 544 | 567 | 579 | 132 | 9 | 12 | 50 |
| Tax | -14.747 | -1.596 | -5.703 | -0 | 482 | 120 | 125 | 353 | 29 | 2 | 3 | 15 |
| Net profit | -7.990 | -4.058 | -15.902 | 81.431 | 1.162 | 424 | 442 | 226 | 103 | 7 | 9 | 35 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 387.605 | 423.243 | 415.885 | 85.595 | 19.545 | 19.955 | 20.534 | 20.753 | 659 | 621 | 631 | 70.545 |
| Equity | 830 | -3.228 | -19.130 | 18.353 | 19.515 | 19.939 | 20.381 | 20.607 | 603 | 610 | 618 | 20.654 |
| Long-term debt | 62.861 | 37.045 | 26.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.394 |
| Short-term debt | 319.514 | 384.726 | 403.369 | 67.242 | 30 | 16 | 153 | 146 | 56 | 11 | 13 | 2.497 |
| Total debt | 382.375 | 421.771 | 430.215 | 67.242 | 30 | 16 | 153 | 146 | 56 | 11 | 13 | 49.891 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20142025
Equity ratio
29.3%
This company
38.2%
Market median
-23% vs market
20142025
Return on equity
0.2%
This company
18.4%
Market median
-99% vs market
20142025
Net profit margin
8.0%
This company
8.1%
Market median
-1% vs market
20142025
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20142025
Debt / equity
2.42×
This company
0.62×
Market median
-290% vs market
20142025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
PJ Deputy | Deputy | 2017 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
UI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
TC Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMERCO A/S | Company | 100.0% | 100.0% | 2017 |
3C Ejendomme ApS | Company | 100.0% | 100.0% | 2012 |
IMERCO HOLDING A/S | Company | 100.0% | 100.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
M. GOLDSCHMIDT CAPITAL A/S
Imerco Ejendomme A/S Board members of Imerco Ejendomme A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frederik Oluf Brønnum | Chief Executive Officer | 0 companies |
| Per Juhl | Deputy | 0 companies |
| Frank Siim Sørensen | Chief Executive Officer | 0 companies |
| Ulla Iversen | Chief Executive Officer | 0 companies |
| Jens Herner Geppel | Chief Executive Officer | 0 companies |
| Lars Aaen | Chief Executive Officer | 0 companies |
| Thomas Colding-Jørgensen | Management | 0 companies |
| Lars Claudi Mortensen | Board of Directors | 0 companies |
| Chris Bigler | Board of Directors | 0 companies |
| Ib Berntsen | Board of Directors | 0 companies |
| Ulrik Nicolai Jungersen | Deputy Chairman | 0 companies |
| Jes Frederik Andersen | Board of Directors | 0 companies |
| Erik Balleby Jensen | Board of Directors | 0 companies |
| Mads Ole Krage | Board of Directors | 0 companies |
| Christian Boye | Board of Directors | 0 companies |
| Nicoline Erika Hyldahl | Board of Directors | 0 companies |
| Christian Mariager | Board of Directors | 0 companies |
| Peter Sebastian Birk Pedersen | Board of Directors | 0 companies |
| Niels Thorborg | Chairman | 0 companies |
| Søren Bjørn Hansen | Chairman | 0 companies |
| Niels Thomas Heering | Chairman | 0 companies |
| Peter Herman Zinck | Board of Directors | 0 companies |
| Mikael Goldschmidt | Chairman | 0 companies |