| Revenue | DKK 0 | — |
| EBITDA | DKK -67K | +48% |
| Net profit | DKK -67K | +49% |
| Total assets | DKK 951K | -7% |
| Equity | DKK 951K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -11 | — | 31 | -12 | -12 | 82 | 84 | 59 | -15 | -14 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -11 | -7 | 31 | -12 | -12 | 82 | 84 | 25 | -15 | -130 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -24 | -24 | -17 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -11 | -7 | 31 | -12 | -12 | 58 | 60 | 7 | -15 | -130 | -67 |
| Net financials | 463 | 84 | 1.239 | -141 | 996 | 156 | -186 | -175 | 23 | 270 | -201 | -118 | -67 |
| Profit before tax | 449 | 73 | 1.228 | -148 | 1.027 | 144 | -198 | -117 | 82 | 277 | -216 | -132 | -67 |
| Tax | -20 | -12 | -21 | -30 | 11 | 5 | 10 | 22 | 21 | 12 | 7 | -0 | -0 |
| Net profit | 469 | 85 | 1.249 | -118 | 1.016 | 139 | -208 | -139 | 61 | 265 | -223 | -132 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.012 | 1.060 | 2.709 | 2.388 | 2.839 | 2.090 | 2.307 | 1.447 | 1.242 | 1.517 | 1.161 | 1.018 | 951 |
| Equity | -243 | -158 | 1.090 | 883 | 1.798 | 1.833 | 1.519 | 1.272 | 1.222 | 1.488 | 1.150 | 1.018 | 951 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.255 | 1.218 | 1.619 | 1.506 | 1.041 | 257 | 788 | 175 | 13 | 29 | 11 | 0 | 0 |
| Total debt | 1.255 | 1.218 | 1.619 | 1.506 | 1.041 | 257 | 788 | 175 | 13 | 29 | 11 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|