| Revenue | DKK 8,7M | +5% |
| EBITDA | DKK 4M | +11% |
| Net profit | DKK 1,4M | +16% |
| Total assets | DKK 13,7M | +2% |
| Equity | DKK 8,5M | +3% |
| Employees | 7 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 6.828 | 8.502 | 8.778 | 8.241 | 8.654 |
| Staff expenses | -4.225 | -4.541 | -4.745 | -4.613 | -4.637 |
| EBITDA | 2.537 | 3.961 | 4.033 | 3.606 | 4.017 |
| Depreciation & amort. | -1.143 | -1.573 | -1.763 | -1.908 | -2.055 |
| EBIT | 1.394 | 2.388 | 2.270 | 1.698 | 1.962 |
| Net financials | -124 | -131 | -142 | -95 | -91 |
| Profit before tax | 1.270 | 2.257 | 2.128 | 1.603 | 1.871 |
| Tax | 305 | 529 | 447 | 355 | 421 |
| Net profit | 965 | 1.728 | 1.681 | 1.248 | 1.450 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 10.668 | 11.437 | 13.198 | 13.390 | 13.655 |
| Equity | 4.370 | 5.798 | 7.479 | 8.227 | 8.477 |
| Long-term debt | 2.857 | 2.032 | 2.788 | 2.243 | 1.685 |
| Short-term debt | 2.815 | 2.978 | 2.133 | 2.219 | 2.715 |
| Total debt | 5.672 | 5.010 | 4.921 | 4.463 | 4.400 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MG Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
HT Management | Management | 2008 – 2018 |
MC Management | Management | 2010 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2018 – 2018 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
PH | Board of Directors | 2018 – 2018 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Georg Nielsen | Chief Executive Officer | 0 companies |
| Henrik Thygesen | Management | 0 companies |
| Michael Christensen | Management | 0 companies |
| Dennis Aaen Knudsen | Board of Directors | 0 companies |
| Vagn Orry Knudsen | Chairman | 0 companies |
| Mikael Aaen Knudsen | Board of Directors | 0 companies |
| Per Holm | Board of Directors | 0 companies |