| Revenue | DKK -7K | +3% |
| EBITDA | DKK -7K | -3% |
| Net profit | DKK 258K | +366% |
| Total assets | DKK 596K | +29% |
| Equity | DKK -355K | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -130 | 131 | -38 | -7 | -8 | -9 | -10 | -10 | -16 | -13 | -21 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -130 | 131 | -38 | -7 | -8 | -9 | -10 | -10 | -16 | -13 | -21 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -130 | 131 | -38 | -7 | -8 | -9 | -10 | -10 | -16 | -13 | -21 | -6 | -7 | -7 |
| Net financials | -246 | 4 | -59 | -1.170 | -445 | 296 | 240 | 210 | -314 | 373 | 413 | 733 | 131 | 342 |
| Profit before tax | -268 | -4 | -69 | -1.177 | -453 | 287 | 230 | 201 | -330 | 360 | 392 | 727 | 124 | 335 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 221 | 77 |
| Net profit | -268 | -4 | -69 | -1.177 | -453 | 287 | 230 | 201 | -330 | 360 | 392 | 727 | -97 | 258 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.235 | 2.148 | 2.121 | 974 | 500 | 613 | 678 | 1.128 | 674 | 842 | 990 | 1.415 | 463 | 596 |
| Equity | -679 | -683 | -753 | -1.930 | -2.383 | -2.095 | -1.865 | -1.664 | -1.995 | -1.635 | -1.243 | -516 | -612 | -355 |
| Long-term debt | 2.174 | 2.174 | 2.174 | 1.974 | 1.863 | 1.848 | 1.710 | 2.021 | 1.941 | 1.755 | 1.560 | 1.381 | 645 | 421 |
| Short-term debt | 740 | 657 | 699 | 930 | 1.020 | 860 | 833 | 771 | 728 | 722 | 673 | 550 | 209 | 231 |
| Total debt | 2.914 | 2.831 | 2.873 | 2.904 | 2.883 | 2.708 | 2.543 | 2.792 | 2.669 | 2.477 | 2.233 | 1.931 | 854 | 653 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|