| Revenue | DKK -9K | +6% |
| EBITDA | DKK -9K | -6% |
| Net profit | DKK -26K | +83% |
| Total assets | DKK 1,6M | -3% |
| Equity | DKK 922K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 | 120.462 | 116.606 | 39.607 | 39.794 | 32.033 | -26 | -18 | -12 | -18 | -9 | -9 |
| Staff expenses | -0 | -0 | -57.461 | -52.745 | -35.490 | -42.198 | -36.799 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | 1 | 2.664 | -1.251 | 4.076 | -2.424 | -4.876 | -26 | -18 | -12 | -18 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -2.408 | -1.701 | -1.065 | -858 | -583 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | 1 | 256 | -2.952 | 3.010 | -3.281 | -5.459 | -26 | -18 | -12 | -18 | -9 | -9 |
| Net financials | 1.580 | -132 | -4.904 | -4.888 | -1.734 | -332 | -460 | -1.140 | -810 | -1.064 | 230 | -147 | -17 |
| Profit before tax | 1.534 | -131 | 86 | -5.009 | 1.991 | -3.613 | -5.919 | -1.166 | -828 | -1.076 | 211 | -156 | -26 |
| Tax | 39 | -42 | -1.546 | -872 | 615 | -492 | 106 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.494 | -89 | 1.497 | -4.866 | 1.376 | -3.121 | -6.026 | -1.165 | -828 | -1.076 | 211 | -156 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.112 | 21.125 | 54.751 | 47.307 | 34.961 | 36.539 | 12.135 | 8.065 | 7.244 | 6.180 | 1.278 | 1.626 | 1.573 |
| Equity | 21.075 | 21.065 | 22.461 | 17.514 | 18.791 | 15.568 | 9.039 | 7.821 | 6.939 | 5.808 | 1.163 | 1.007 | 922 |
| Long-term debt | 0 | 0 | 767 | 657 | 703 | 422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | -60 | 27.610 | 23.357 | 13.832 | 19.002 | 2.974 | 244 | 304 | 372 | 115 | 618 | 651 |
| Total debt | 37 | -60 | 28.377 | 24.014 | 14.535 | 19.424 | 2.974 | 244 | 304 | 372 | 115 | 618 | 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2008 | — | — |
GL Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 100.0% | 2011 | |
| Individual | 90.0% | 0.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Hansen | Management | 0 companies |
| Gabriel Lars Martiny | Unofficial title | 0 companies |