| Revenue | DKK 8K | +118% |
| EBITDA | DKK 8K | +118% |
| Net profit | DKK 6K | +181% |
| Total assets | DKK 89K | -9% |
| Equity | DKK 62K | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 978 | 253 | -494 | 692 | 960 | 1.134 | 4 | 55 | 4 | 8 |
| Staff expenses | -8 | -0 | -0 | -133 | -867 | -847 | -3 | -0 | -0 | -0 |
| EBITDA | 970 | 253 | -494 | 559 | -12 | 393 | -32 | 55 | 4 | 8 |
| Depreciation & amort. | -1.738 | -769 | -0 | -0 | -3 | -5 | -7 | -0 | -0 | -0 |
| EBIT | -768 | -516 | -494 | 559 | -15 | 388 | -39 | 55 | 4 | 8 |
| Net financials | 0 | -3 | 19 | 1 | 8 | 6 | -0 | -1 | -1 | -1 |
| Profit before tax | -768 | -520 | -475 | 560 | -8 | 394 | -39 | 54 | 3 | 7 |
| Tax | -192 | -130 | -8 | 22 | 22 | 64 | 1 | 12 | 1 | 2 |
| Net profit | -576 | -389 | -468 | 538 | -29 | 330 | -40 | 42 | 2 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 887 | 405 | 33 | 442 | 567 | 867 | 105 | 100 | 97 | 89 |
| Equity | 445 | 56 | -287 | 251 | 222 | 353 | 13 | 55 | 57 | 62 |
| Long-term debt | 0 | 166 | 219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 442 | 175 | 101 | 190 | 340 | 513 | 92 | 46 | 41 | 26 |
| Total debt | 442 | 342 | 320 | 190 | 340 | 513 | 92 | 46 | 41 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ND Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
DR Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REOPS ApS | Company | 100.0% | 100.0% | 2014 |
NATSORT ApS | Company | 100.0% | 100.0% | 2019 |
TENSOR REOPS HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
Driveoff International ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj David Trier | Chief Executive Officer | 0 companies |
| David Ruben Karpantschof | Management | 0 companies |
| Nikolaj Lau Winnes | Board of Directors | 0 companies |
| Jakob Toftgaard | Board of Directors | 0 companies |
| Grzegorz Stanislaw Ciepiel | Board of Directors | 0 companies |
| Jonas Sevel Karlberg | Chairman | 0 companies |
| Jeppe Wad | Chairman | 0 companies |
| Jeppe Storm | Board of Directors | 0 companies |