| Revenue | DKK 3K | -58% |
| EBITDA | DKK 3K | +123% |
| Net profit | DKK -597 | +79% |
| Total assets | DKK 238K | +2% |
| Equity | DKK 2K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 39 | 29 | 25 | 8 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 15 | 10 | 163 | -4 | -26 | 3 | 3 | 4 | 3 | 4 | 1 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 15 | 10 | 163 | -4 | -26 | 3 | 3 | 4 | 3 | 4 | 1 | 3 |
| Net financials | 0 | -42 | -29 | -22 | -3 | -2 | -2 | -2 | -2 | -3 | -4 | -4 | -4 |
| Profit before tax | -0 | -27 | -19 | 142 | -6 | -28 | 2 | 2 | 1 | 1 | -1 | -3 | -1 |
| Tax | -0 | -0 | -0 | 56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -0 | -27 | -19 | 86 | -6 | -28 | 2 | 2 | 1 | 1 | -1 | -3 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.174 | 1.167 | 1.144 | 249 | 249 | 242 | 215 | 222 | 225 | 229 | 232 | 235 | 238 |
| Equity | -6 | -33 | -52 | 34 | 28 | -0 | 2 | 3 | 5 | 6 | 5 | 2 | 2 |
| Long-term debt | 1.151 | 1.193 | 1.190 | 199 | 213 | 238 | 211 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 7 | 6 | 16 | 8 | 3 | 2 | 218 | 220 | 223 | 227 | 232 | 237 |
| Total debt | 1.179 | 1.200 | 1.196 | 215 | 222 | 242 | 213 | 218 | 220 | 223 | 227 | 232 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2019 | — | — |
SS Management | Management | 2008 | — | — |
DE Management | Management | 2010 | — | — |
SA Management | Management | 2008 | — | — |
JS Management | Management | 2008 | — | — |
LM Management | Management | 2019 | — | — |
WB Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 20.0% | 5.0% | 2011 | |
| Individual | 66.7% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Ravnild | Management | 0 companies |
| Sten Schultz | Management | 0 companies |
| Dag Espen Arnesen | Management | 0 companies |
| Shegog Andrew | Management | 0 companies |
| Jens Stevnsmose Dinesen | Management | 0 companies |
| Lone Meier Schou | Management | 0 companies |
| Wilhelm Bertil Axel Bergengren | Management | 0 companies |