| Revenue | DKK 4,6M | +8% |
| EBITDA | DKK 1,2M | +4% |
| Net profit | DKK 917K | +6% |
| Total assets | DKK 4,7M | +3% |
| Equity | DKK 2,4M | +2% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.327 | 4.407 | 4.257 | 4.257 | 4.593 |
| Staff expenses | -2.658 | -2.693 | -2.768 | -3.065 | -3.361 |
| EBITDA | 668 | 1.664 | 1.540 | 1.188 | 1.232 |
| Depreciation & amort. | -76 | -81 | -52 | -64 | -52 |
| EBIT | 592 | 1.583 | 1.488 | 1.124 | 1.181 |
| Net financials | -48 | 8 | -10 | 4 | 7 |
| Profit before tax | 544 | 1.591 | 1.478 | 1.129 | 1.188 |
| Tax | 122 | 367 | 326 | 265 | 271 |
| Net profit | 422 | 1.224 | 1.152 | 864 | 917 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.030 | 4.457 | 4.874 | 4.532 | 4.668 |
| Equity | 1.914 | 2.716 | 2.644 | 2.356 | 2.410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.108 | 1.683 | 2.230 | 2.148 | 2.209 |
| Total debt | 2.108 | 1.683 | 2.230 | 2.148 | 2.209 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Founder | Founder | 2008 |
AS Management | Management | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2018 | |
| Former (5) | ||
| Chairman | 2018 – 2020 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 2011 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Liza Skov Christiansen | Founder | 0 companies |
| Anders Skov Rasmussen | Management | 0 companies |
| Reno Taulborg Rasmussen | Chairman | 0 companies |
| Rasmus Swane Krustrup | Chairman | 0 companies |
| Allan Møller Rasmussen | Board of Directors | 0 companies |
| Jens Mejlstrup Larsen | Board of Directors | 0 companies |
| Hilmar Børge Rasmussen | Board of Directors | 0 companies |
| Peder Bjerre Hauritz | Board of Directors | 0 companies |
| Villy Truelsen | Chairman | 0 companies |