| Revenue | DKK -96K | -4% |
| EBITDA | DKK -96K | +4% |
| Net profit | DKK 5,6M | -23% |
| Total assets | DKK 43M | +12% |
| Equity | DKK 41,5M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -45 | -56 | -54 | -94 | -108 | -112 | -261 | -549 | -115 | -91 | -100 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -26 | -45 | -56 | -54 | -94 | -108 | -112 | -261 | -549 | -115 | -91 | -100 | -96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -26 | -45 | -56 | -54 | -94 | -108 | -112 | -261 | -549 | -115 | -91 | -100 | -96 |
| Net financials | 1.804 | 2.642 | 3.196 | 3.776 | 3.306 | 3.393 | 1.711 | 2.363 | 608 | 1.485 | 13 | 7.413 | 8.139 | 6.145 |
| Profit before tax | 1.787 | 2.616 | 3.152 | 3.720 | 3.253 | 3.299 | 1.893 | 2.251 | 346 | 936 | -102 | 7.322 | 8.039 | 6.049 |
| Tax | -0 | -0 | 5 | 82 | 73 | 102 | 145 | 496 | 258 | 593 | -682 | 605 | 751 | 423 |
| Net profit | 1.787 | 2.616 | 3.147 | 3.639 | 3.180 | 3.197 | 1.748 | 1.755 | 89 | 343 | 581 | 6.717 | 7.288 | 5.626 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.061 | 8.783 | 11.782 | 15.081 | 16.483 | 19.258 | 20.592 | 22.134 | 22.056 | 22.937 | 22.844 | 31.004 | 38.295 | 43.019 |
| Equity | 6.046 | 8.362 | 11.209 | 14.748 | 15.927 | 18.825 | 20.272 | 21.727 | 21.516 | 21.745 | 22.212 | 28.810 | 35.976 | 41.467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 421 | 573 | 333 | 555 | 433 | 320 | 407 | 540 | 1.192 | 632 | 2.194 | 2.319 | 1.552 |
| Total debt | 15 | 421 | 573 | 333 | 555 | 433 | 320 | 407 | 540 | 1.192 | 632 | 2.194 | 2.319 | 1.552 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|