| Revenue | DKK 13,6M | +11% |
| EBITDA | DKK 7,1M | +4% |
| Net profit | DKK 4,9M | +1% |
| Total assets | DKK 40,3M | +14% |
| Equity | DKK 19,1M | +29% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 1.585 | 4.103 | 7.208 | 11.497 | 12.190 | 13.577 |
| Staff expenses | -1.554 | -2.808 | -3.005 | -4.770 | -5.340 | -6.436 |
| EBITDA | 31 | 1.294 | 4.202 | 6.726 | 6.851 | 7.140 |
| Depreciation & amort. | -159 | -232 | -290 | -271 | -355 | -447 |
| EBIT | -128 | 1.062 | 3.912 | 6.455 | 6.496 | 6.694 |
| Net financials | -90 | -96 | -43 | -387 | -319 | -598 |
| Profit before tax | -218 | 966 | 3.868 | 6.068 | 6.176 | 6.095 |
| Tax | -59 | 212 | 852 | 1.351 | 1.340 | 1.226 |
| Net profit | -159 | 754 | 3.016 | 4.717 | 4.837 | 4.870 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 11.726 | 12.021 | 19.794 | 34.398 | 35.355 | 40.302 |
| Equity | 1.775 | 2.529 | 5.454 | 10.107 | 14.878 | 19.150 |
| Long-term debt | 2.000 | 2.092 | 2.155 | 2.221 | 2.030 | 0 |
| Short-term debt | 7.808 | 7.331 | 11.703 | 21.303 | 17.866 | 20.276 |
| Total debt | 9.808 | 9.422 | 13.859 | 23.523 | 19.896 | 20.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS BRIX HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Brix-Andersen | Chief Executive Officer | 0 companies |
| Dorte Jeanette Brix-Andersen | Board of Directors | 0 companies |
| Jens Josefsen | Chairman | 0 companies |
| Henrik Broksø Thulesen | Chairman | 0 companies |