| Revenue | DKK -22K | -10% |
| EBITDA | DKK -22K | +10% |
| Net profit | DKK 346K | +161% |
| Total assets | DKK 2M | +22% |
| Equity | DKK 1,9M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 24 | -59 | -54 | -24 | -33 | -334 | 134 | 864 | -129 | -30 | -26 | -24 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 24 | -59 | -54 | -24 | -33 | -334 | 134 | 864 | -239 | -33 | -26 | -24 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 24 | -59 | -54 | -24 | -33 | -334 | 134 | 864 | -239 | -33 | -26 | -24 | -22 |
| Net financials | 80 | 36 | 247 | 1.786 | 2.016 | 30 | -224 | -262 | -124 | -338 | 61 | 85 | -546 | 380 |
| Profit before tax | 70 | 60 | 187 | 1.732 | 1.942 | -4 | -552 | -115 | 731 | -577 | 28 | 59 | -570 | 358 |
| Tax | -12 | -3 | 20 | 5 | 1 | -0 | -82 | -34 | 168 | -79 | 53 | 14 | -0 | 13 |
| Net profit | 82 | 63 | 168 | 1.727 | 1.941 | -4 | -470 | -80 | 563 | -499 | -25 | 45 | -570 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 769 | 960 | 2.680 | 4.358 | 3.673 | 6.120 | 7.448 | 7.953 | 4.461 | 2.421 | 2.272 | 1.679 | 2.042 |
| Equity | 27 | 110 | 285 | 2.012 | 3.602 | 3.521 | 2.999 | 2.864 | 3.427 | 2.873 | 2.348 | 2.193 | 1.507 | 1.852 |
| Long-term debt | 85 | 53 | 176 | 30 | 0 | 0 | 0 | 0 | 0 | 1.393 | 0 | 0 | 0 | 0 |
| Short-term debt | 523 | 605 | 499 | 638 | 756 | 152 | 3.121 | 4.584 | 4.475 | 195 | 73 | 79 | 172 | 190 |
| Total debt | 608 | 658 | 675 | 668 | 756 | 152 | 3.121 | 4.584 | 4.475 | 1.588 | 73 | 79 | 172 | 190 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|