| Revenue | DKK -2K | -49% |
| EBITDA | DKK -2K | +49% |
| Net profit | DKK 2K | +106% |
| Total assets | DKK 5,3M | +630% |
| Equity | DKK 154K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238 | 163 | 51 | 49 | -37 | — | -3 | -5 | 93 | -17 | 15 | -3 | -2 |
| Staff expenses | -0 | -116 | -124 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 237 | 47 | -73 | 46 | -37 | -5 | -3 | -5 | 93 | -17 | 15 | -3 | -2 |
| Depreciation & amort. | -7 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 230 | 44 | -73 | 46 | -37 | -5 | -3 | -5 | 93 | -17 | 15 | -3 | -2 |
| Net financials | -4 | -5 | -1 | 2 | 2 | -5 | 5 | 4 | 6 | -1 | -36 | -29 | 4 |
| Profit before tax | 226 | 38 | -75 | 48 | -35 | -10 | 2 | -1 | 98 | -68 | -21 | -32 | 2 |
| Tax | 66 | 12 | -15 | 12 | 0 | -1 | 0 | -0 | 23 | -13 | -5 | -2 | 0 |
| Net profit | 160 | 26 | -59 | 36 | -35 | -9 | 1 | -1 | 75 | -55 | -17 | -30 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 315 | 370 | 269 | 243 | 264 | 214 | 220 | 226 | 327 | 716 | 710 | 722 | 5.272 |
| Equity | 218 | 244 | 185 | 221 | 186 | 177 | 179 | 178 | 253 | 198 | 182 | 152 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.100 |
| Short-term debt | 96 | 126 | 85 | 22 | 78 | 37 | 41 | 49 | 74 | 518 | 528 | 570 | 18 |
| Total debt | 96 | 126 | 85 | 22 | 78 | 37 | 41 | 49 | 74 | 518 | 528 | 570 | 5.118 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Chairman | 0 companies |