| Revenue | DKK -7K | -8% |
| EBITDA | DKK -7K | +8% |
| Net profit | DKK 2,8M | +419% |
| Total assets | DKK 1,8M | -10% |
| Equity | DKK 1,8M | +278% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -8 | -9 | -8 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -8 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -8 | -8 | -7 |
| Net financials | -296 | -6.088 | 286 | 515 | 2.822 |
| Profit before tax | -304 | -6.098 | 278 | 507 | 2.815 |
| Tax | -103 | -0 | -44 | -38 | -10 |
| Net profit | -201 | -6.098 | 322 | 545 | 2.825 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 6.675 | 279 | 1.442 | 2.008 | 1.812 |
| Equity | -2.294 | -1.885 | -1.563 | -1.018 | 1.807 |
| Long-term debt | 8.964 | 2.000 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 3.005 | 3.026 | 5 |
| Total debt | 8.969 | 2.005 | 3.005 | 3.026 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SC Management | Management | 2008 – 2014 |
KS Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2013 – 2014 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2013 – 2017 | |
| Chairman | 2008 – 2008 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christian Lorenzen | Management | 0 companies |
| Kristian Sønderby Voss | Management | 0 companies |
| Peder Bjørvig Pedersen | Chairman | 0 companies |
| Hans Jørgen Torborg Jensen | Chairman | 0 companies |
| Morten Søeborg | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Torben Thorup | Board of Directors | 0 companies |