| Revenue | DKK -20K | +1% |
| EBITDA | DKK -20K | -1% |
| Net profit | DKK 25K | -80% |
| Total assets | DKK 1,4M | +2% |
| Equity | DKK 1,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -12 | -13 | -14 | 4 | -15 | -11 | -15 | -14 | -10 | -20 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -12 | -13 | -14 | 4 | -15 | -11 | -15 | -14 | -10 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -12 | -13 | -14 | 4 | -15 | -11 | -15 | -14 | -10 | -20 | -20 |
| Net financials | 82 | 495 | 53 | -5 | 50 | 54 | -84 | 166 | 60 | 189 | -170 | 172 | 52 |
| Profit before tax | 77 | 490 | 42 | -18 | 36 | 59 | -99 | 155 | 46 | 175 | -181 | 152 | 32 |
| Tax | -1 | 1 | 6 | -4 | 9 | 9 | -22 | 34 | 10 | 39 | -39 | 25 | 7 |
| Net profit | 78 | 489 | 36 | -14 | 27 | 49 | -77 | 121 | 35 | 136 | -141 | 127 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 966 | 1.368 | 1.196 | 1.058 | 1.085 | 1.134 | 1.057 | 1.184 | 1.215 | 1.381 | 1.205 | 1.334 | 1.359 |
| Equity | 848 | 1.132 | 1.062 | 1.048 | 1.075 | 1.124 | 1.047 | 1.168 | 1.203 | 1.340 | 1.198 | 1.325 | 1.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 237 | 134 | 10 | 10 | 10 | 10 | 16 | 12 | 41 | 6 | 8 | 9 |
| Total debt | 118 | 237 | 134 | 10 | 10 | 10 | 10 | 16 | 12 | 41 | 6 | 8 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|