| Revenue | DKK 4M | -2% |
| EBITDA | DKK 1,9M | +2% |
| Net profit | DKK 1,6M | +12% |
| Total assets | DKK 3,5M | +35% |
| Equity | DKK 2,6M | +6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 4.906 | 4.241 | 5.236 | 5.746 | 4.052 | 3.982 |
| Staff expenses | -1.847 | -1.835 | -2.020 | -2.271 | -2.176 | -2.074 |
| EBITDA | 3.059 | 2.406 | 3.216 | 3.474 | 1.876 | 1.908 |
| Depreciation & amort. | -7 | -7 | -7 | -12 | -12 | -12 |
| EBIT | 3.052 | 2.399 | 3.209 | 3.462 | 1.864 | 1.896 |
| Net financials | -30 | -33 | -8 | -21 | 0 | 124 |
| Profit before tax | 3.022 | 2.366 | 3.200 | 3.441 | 1.847 | 2.020 |
| Tax | 782 | 621 | 809 | 830 | 420 | 423 |
| Net profit | 2.240 | 1.745 | 2.391 | 2.611 | 1.427 | 1.597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 3.259 | 2.413 | 3.769 | 4.547 | 2.612 | 3.535 |
| Equity | 2.365 | 810 | 3.201 | 3.612 | 2.439 | 2.597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 893 | 1.603 | 568 | 935 | 173 | 938 |
| Total debt | 893 | 1.603 | 568 | 935 | 173 | 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2018 | — | — |
JB Management | Management | 2012 | — | — |
RR Management | Management | 2008 | — | — |
TG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FYNSHIP ApS | Company | 10.0% | 10.0% | 2008 |
GOTTSCHALCK HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
BRUNN HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
RASMUS RØNNE HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
SDK Chartering A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jespersen | Management | 0 companies |
| Jens Brunn Madsen | Management | 0 companies |
| Rasmus Rønne | Management | 0 companies |
| Thomas Gottschalck Frederiksen | Management | 0 companies |