| Revenue | DKK -15K | -7% |
| EBITDA | DKK -61K | +31% |
| Net profit | DKK -76K | -60% |
| Total assets | DKK 166K | -53% |
| Equity | DKK -136K | -128% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -12 | -12 | -11 | 2.467 | 4.750 | 4.000 | 2.700 | -11 | -10 | -14 | -17 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.363 | -1.598 | -287 | -287 | -48 | -45 |
| EBITDA | -15 | -12 | -12 | -11 | 2.454 | 3.260 | 2.631 | 1.319 | -1.609 | -297 | -301 | -88 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | -12 | -11 | 2.454 | 3.260 | 2.631 | 1.319 | -1.609 | -297 | -301 | -88 | -61 |
| Net financials | 4.047 | 2.990 | 1.116 | -203 | 4.227 | 388 | 428 | 1.751 | -1.677 | 117 | -17 | 39 | -26 |
| Profit before tax | 4.032 | 2.977 | 1.104 | -214 | 6.681 | 3.648 | 3.060 | 3.070 | -3.286 | -180 | -318 | -49 | -86 |
| Tax | 1.032 | 308 | 44 | -5 | 491 | -0 | 1.702 | 178 | -0 | -0 | -0 | -1 | -10 |
| Net profit | 2.999 | 2.669 | 1.060 | -209 | 6.190 | 3.648 | 1.357 | 2.893 | -3.286 | -180 | -318 | -48 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.274 | 11.003 | 11.017 | 13.226 | 17.011 | 17.728 | 18.916 | 16.813 | 10.788 | 645 | 350 | 356 | 166 |
| Equity | 6.264 | 8.433 | 9.493 | 2.284 | 8.474 | 12.121 | 11.479 | 14.371 | 10.486 | 306 | -12 | -59 | -136 |
| Long-term debt | -8 | -8 | -2 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.001 | 2.562 | 1.522 | 10.942 | 8.537 | 5.607 | 7.437 | 2.442 | 116 | 143 | 155 | 415 | 302 |
| Total debt | 2.001 | 2.562 | 1.522 | 10.942 | 8.537 | 5.607 | 7.437 | 2.442 | 116 | 143 | 155 | 415 | 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMKA HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Wadum Nielsen | Management | 0 companies |