| Revenue | DKK -16K | +8% |
| EBITDA | DKK -16K | -8% |
| Net profit | DKK 14K | -89% |
| Total assets | DKK 2,6M | -5% |
| Equity | DKK 2,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -11 | -11 | — | -11 | -12 | -12 | -13 | -13 | 0 | -18 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -11 | -11 | -11 | -11 | -12 | -12 | -13 | -13 | -15 | -18 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -11 | -11 | -11 | -11 | -12 | -12 | -13 | -13 | -15 | -18 | -15 | -16 |
| Net financials | 113 | 692 | 156 | 389 | 509 | 710 | 126 | 583 | 1.017 | 147 | -106 | 90 | 179 | 33 |
| Profit before tax | 103 | 682 | 145 | 378 | 498 | 698 | 114 | 571 | 1.004 | 134 | -121 | 72 | 163 | 17 |
| Tax | 2 | 2 | 1 | 1 | 0 | -1 | -1 | -2 | 4 | 18 | -27 | 16 | 35 | 3 |
| Net profit | 102 | 680 | 144 | 378 | 498 | 700 | 116 | 573 | 1.000 | 116 | -94 | 55 | 129 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.873 | 3.459 | 3.205 | 3.485 | 3.881 | 2.981 | 2.993 | 2.940 | 5.432 | 3.855 | 3.632 | 3.578 | 2.724 | 2.597 |
| Equity | 2.862 | 3.446 | 3.190 | 3.469 | 3.867 | 2.967 | 2.979 | 2.926 | 3.818 | 3.824 | 3.617 | 3.558 | 2.687 | 2.579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 12 | 15 | 16 | 14 | 14 | 14 | 14 | 1.614 | 32 | 15 | 20 | 37 | 19 |
| Total debt | 10 | 12 | 15 | 16 | 14 | 14 | 14 | 14 | 1.614 | 32 | 15 | 20 | 37 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|