| Revenue | DKK -70K | -107% |
| EBITDA | DKK -115K | -112% |
| Net profit | DKK -75K | -109% |
| Total assets | DKK 232K | -85% |
| Equity | DKK 208K | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -32 | -25 | 19 | 1.118 | 1.408 | 1.411 | 2.672 | -10 | -15 | -22 | 1.051 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.397 | -1.609 | -141 | -131 | -131 | -45 |
| EBITDA | -27 | -32 | 71 | 19 | 1.102 | 1.396 | 1.299 | 274 | -1.619 | -156 | -153 | 920 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -32 | 71 | 19 | 1.102 | 1.396 | 1.299 | 274 | -1.619 | -156 | -153 | 920 | -115 |
| Net financials | 4 | 2.959 | 961 | -137 | 4.418 | 543 | 599 | 1.897 | -1.618 | 167 | 118 | 32 | 19 |
| Profit before tax | -23 | 2.927 | 1.033 | -118 | 5.520 | 1.939 | 1.899 | 2.171 | -3.237 | 11 | -35 | 951 | -96 |
| Tax | 813 | 901 | 25 | -4 | 263 | -0 | 1.447 | -396 | -0 | -0 | -0 | 82 | -20 |
| Net profit | -836 | 2.026 | 1.008 | -113 | 5.258 | 1.939 | 452 | 2.567 | -3.237 | 11 | -35 | 869 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.218 | 10.796 | 11.042 | 13.214 | 16.727 | 17.722 | 19.075 | 19.933 | 15.683 | 8.591 | 569 | 1.581 | 232 |
| Equity | 5.592 | 7.618 | 9.072 | 8.959 | 14.217 | 16.156 | 16.608 | 19.175 | 15.338 | 8.349 | 314 | 1.183 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.626 | 2.705 | 1.970 | 4.255 | 2.510 | 1.566 | 2.467 | 758 | 159 | 45 | 48 | 398 | 24 |
| Total debt | 2.626 | 2.705 | 1.970 | 4.255 | 2.510 | 1.566 | 2.467 | 758 | 159 | 45 | 48 | 398 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Unofficial title | Unofficial title | 2025 | — | — |
EB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAY & CO. INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Esben Bay Jørgensen | Management | 0 companies |