| Revenue | DKK -33K | -88% |
| EBITDA | DKK -33K | +88% |
| Net profit | DKK -180K | +87% |
| Total assets | DKK 7,3M | -19% |
| Equity | DKK 4,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | — | — | -24 | -36 | -24 | -37 | -48 | -48 | -26 | -282 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -8 | -7 | -17 | -24 | -36 | -24 | -37 | -48 | -48 | -26 | -282 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -8 | -7 | -17 | -24 | -36 | -24 | -37 | -48 | -48 | -26 | -282 | -33 |
| Net financials | 573 | 302 | 440 | 1.483 | 1.460 | -393 | 267 | 1.589 | 981 | 1.016 | 1.371 | 242 | -1.054 | -148 |
| Profit before tax | 568 | 295 | 433 | 1.476 | 1.443 | -417 | 231 | 1.565 | 944 | 969 | 1.323 | 217 | -1.336 | -180 |
| Tax | -0 | -0 | -3 | 63 | -46 | -8 | 15 | 29 | 40 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 568 | 295 | 436 | 1.413 | 1.490 | -409 | 215 | 1.536 | 904 | 969 | 1.323 | 217 | -1.336 | -180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.346 | 2.545 | 2.886 | 4.257 | 5.391 | 4.730 | 4.714 | 6.143 | 6.940 | 5.024 | 12.985 | 11.737 | 9.053 | 7.345 |
| Equity | 2.245 | 2.443 | 2.781 | 4.194 | 5.384 | 4.716 | 4.700 | 6.129 | 6.925 | 4.991 | 6.202 | 6.304 | 4.850 | 4.547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | -54 | 0 | 0 | 0 | 0 | 5.400 | 4.000 | 2.050 | 700 |
| Short-term debt | 102 | 102 | 105 | 63 | 7 | 14 | 14 | 14 | 15 | 33 | 1.383 | 1.433 | 2.153 | 2.097 |
| Total debt | 102 | 102 | 105 | 63 | 7 | 14 | 14 | 14 | 15 | 33 | 6.783 | 5.433 | 4.203 | 2.797 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|