| Revenue | DKK 825K | -35% |
| EBITDA | DKK 489K | +122% |
| Net profit | DKK 90K | +103% |
| Total assets | DKK 12M | -2% |
| Equity | DKK 4,5M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.690 | 1.776 | 1.846 | 1.262 | 825 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 840 | 901 | -3.433 | -2.261 | 489 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 840 | 901 | -3.433 | -2.261 | 489 |
| Net financials | -203 | -167 | -407 | -406 | -400 |
| Profit before tax | 637 | 734 | -3.840 | -2.668 | 90 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 637 | 734 | -3.840 | -2.668 | 90 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.012 | 19.210 | 14.043 | 12.284 | 12.010 |
| Equity | 10.152 | 10.886 | 7.046 | 4.378 | 4.467 |
| Long-term debt | 7.574 | 6.416 | 5.240 | 3.983 | 6.448 |
| Short-term debt | 2.287 | 1.909 | 1.757 | 3.924 | 1.095 |
| Total debt | 9.860 | 8.325 | 6.997 | 7.907 | 7.543 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2008 | |
| Individual | 25–33.32% | 25–33.32% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|