| Revenue | DKK -5K | -7% |
| EBITDA | DKK -5K | +7% |
| Net profit | DKK -7K | -37% |
| Total assets | DKK 90K | -9% |
| Equity | DKK 67K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -11 | -23 | -15 | 66 | -13 | -5 | -6 | 173 | 195 | -6 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -11 | -23 | -15 | 66 | -13 | -5 | -6 | 173 | 195 | -6 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -11 | -23 | -15 | 66 | -13 | -5 | -6 | 173 | 195 | -6 | -6 | -5 |
| Net financials | 74 | 212 | 51 | 8 | 8 | 8 | -6 | -3 | -0 | -5 | -3 | 0 | -2 |
| Profit before tax | 67 | 201 | 27 | -7 | 74 | -5 | -11 | -9 | 173 | 190 | -9 | -5 | -7 |
| Tax | -0 | 1 | 8 | -1 | 16 | 1 | 1 | -0 | 33 | 42 | -0 | -0 | -0 |
| Net profit | 67 | 200 | 20 | -6 | 58 | -6 | -11 | -9 | 139 | 148 | -9 | -5 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 285 | 214 | 107 | 189 | 101 | 90 | 76 | 244 | 288 | 125 | 99 | 90 |
| Equity | 80 | 181 | 101 | 96 | 153 | 74 | 63 | 54 | 193 | 228 | 105 | 75 | 67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 103 | 112 | 12 | 36 | 27 | 27 | 22 | 50 | 60 | 20 | 25 | 23 |
| Total debt | 91 | 103 | 112 | 12 | 36 | 27 | 27 | 22 | 50 | 60 | 20 | 25 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|