| Revenue | DKK -10K | +12% |
| EBITDA | DKK -10K | -12% |
| Net profit | DKK -8K | -50% |
| Total assets | DKK 480K | -54% |
| Equity | DKK 463K | -2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -22 | -9 | -10 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -9 | -10 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -9 | -10 | -9 | -10 |
| Net financials | 58 | 68 | 69 | 2 | 0 |
| Profit before tax | 35 | 59 | 59 | -7 | -10 |
| Tax | 31 | 14 | 13 | -1 | -2 |
| Net profit | 5 | 45 | 46 | -5 | -8 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 916 | 951 | 999 | 1.047 | 480 |
| Equity | 384 | 430 | 476 | 471 | 463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 531 | 521 | 523 | 576 | 17 |
| Total debt | 531 | 521 | 523 | 576 | 17 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MT Unofficial title | Unofficial title | 2016 – 2020 |
AR Unofficial title | Unofficial title | 2021 – 2025 |
HS Unofficial title | Unofficial title | 2020 – 2021 |
EB Chief Executive Officer | Chief Executive Officer | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2008 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Unofficial title | 0 companies |
| Anders Rubinstein | Unofficial title | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Esben Bay Jørgensen | Chief Executive Officer | 0 companies |
| Jesper Wadum Nielsen | Board of Directors | 0 companies |