| Revenue | DKK -11K | +40% |
| EBITDA | DKK -11K | -40% |
| Net profit | DKK 2,4M | +51% |
| Total assets | DKK 13,9M | +7% |
| Equity | DKK 10,9M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -10 | — | -32 | -19 | -25 | -20 | -8 | -8 | -32 | -9 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -10 | -33 | -32 | -19 | -25 | -20 | -8 | -8 | -32 | -9 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -10 | -33 | -32 | -19 | -25 | -20 | -8 | -8 | -32 | -9 | -8 | -11 |
| Net financials | 375 | 431 | 640 | 1.369 | 1.634 | 96 | 350 | 1.721 | 589 | 1.579 | -4.857 | 2.688 | 1.919 | 2.761 |
| Profit before tax | 365 | 420 | 630 | 1.336 | 1.602 | 77 | 325 | 1.701 | 581 | 1.571 | -4.889 | 2.679 | 1.911 | 2.750 |
| Tax | 0 | -52 | 59 | 31 | -11 | 101 | 79 | 13 | 34 | 75 | -0 | 2 | 341 | 381 |
| Net profit | 365 | 471 | 571 | 1.305 | 1.613 | -23 | 246 | 1.688 | 546 | 1.496 | -4.889 | 2.677 | 1.570 | 2.368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.217 | 2.701 | 2.921 | 4.168 | 5.720 | 5.709 | 5.969 | 7.633 | 7.972 | 9.463 | 11.184 | 12.463 | 13.051 | 13.947 |
| Equity | 1.963 | 2.338 | 2.810 | 4.115 | 5.628 | 5.605 | 5.799 | 7.434 | 7.926 | 9.367 | 4.422 | 7.042 | 8.553 | 10.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.400 | 4.051 | 2.701 | 2.701 |
| Short-term debt | 254 | 363 | 111 | 53 | 92 | 104 | 169 | 198 | 45 | 96 | 1.363 | 1.370 | 1.796 | 386 |
| Total debt | 254 | 363 | 111 | 53 | 92 | 104 | 169 | 198 | 45 | 96 | 6.763 | 5.421 | 4.497 | 3.087 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|