| Revenue | DKK 195K | — |
| EBITDA | DKK 195K | -21% |
| Net profit | DKK 229K | -23% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 1,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | -122 | -237 | 242 | 37 | 118 | — | — | — | — | — | — | — | 195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 185 | -117 | 232 | -246 | 32 | 114 | 149 | -150 | -152 | -33 | -101 | -77 | 249 | 195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 185 | -117 | 232 | -246 | 32 | 114 | 149 | -150 | -152 | -33 | -101 | -77 | 249 | 195 |
| Net financials | -0 | -0 | -0 | -0 | -1 | 11 | 164 | -134 | -137 | -26 | -93 | -65 | 309 | 236 |
| Profit before tax | 185 | -117 | 231 | -247 | 30 | 125 | 159 | -139 | -145 | -31 | -98 | -50 | 298 | 229 |
| Tax | -3 | 2 | -1 | 18 | -7 | -2 | 1 | 1 | -0 | -1 | 0 | 0 | -0 | -0 |
| Net profit | 188 | -119 | 233 | -265 | 38 | 126 | 158 | -140 | -145 | -30 | -98 | -50 | 298 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.515 | 2.463 | 2.566 | 2.202 | 2.140 | 2.239 | 2.219 | 2.014 | 1.755 | 1.716 | 1.592 | 1.379 | 1.593 | 1.600 |
| Equity | 2.308 | 2.327 | 2.460 | 2.095 | 2.133 | 2.159 | 2.211 | 1.963 | 1.708 | 1.565 | 1.352 | 1.184 | 1.484 | 1.578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 135 | 107 | 107 | 7 | 79 | 8 | 50 | 47 | 151 | 240 | 195 | 110 | 22 |
| Total debt | 207 | 135 | 107 | 107 | 7 | 79 | 8 | 50 | 47 | 151 | 240 | 195 | 110 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|