| Revenue | DKK -18K | -107% |
| EBITDA | DKK -19K | -1990% |
| Net profit | DKK -20K | -153% |
| Total assets | DKK 118K | -43% |
| Equity | DKK 93K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -0 | 0 | -5 | 87 | 114 | 964 | 507 | 1.117 | 271 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -964 | -505 | -1.092 | -209 | -1 |
| EBITDA | -2 | -0 | 0 | -5 | -3 | -16 | -1 | 1 | 24 | -1 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -0 | -0 |
| EBIT | -2 | -0 | 0 | -5 | -3 | -16 | -1 | 1 | -1 | -1 | -19 |
| Net financials | 5 | 2 | 9 | -1 | 8 | 1 | -1 | -0 | -1 | -1 | -1 |
| Profit before tax | 3 | 2 | 9 | -6 | 5 | -15 | -2 | 1 | -2 | -2 | -20 |
| Tax | 1 | 1 | 2 | -1 | 1 | -3 | -0 | 0 | -0 | 6 | -0 |
| Net profit | 3 | 2 | 7 | -5 | 4 | -12 | -1 | 1 | -1 | -8 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 | 136 | 145 | 148 | 156 | 146 | 458 | 468 | 547 | 205 | 118 |
| Equity | 128 | 129 | 136 | 131 | 135 | 124 | 122 | 123 | 122 | 114 | 93 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36 | 0 | 0 |
| Short-term debt | 7 | 7 | 9 | 17 | 21 | 23 | 336 | 345 | 389 | 92 | 24 |
| Total debt | 7 | 7 | 9 | 17 | 21 | 23 | 336 | 345 | 425 | 92 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RF | Audit | 2008 | — | — |
CW Management | Management | 2021 | — | — |
MJ Unofficial title | Unofficial title | 2022 | — | — |
PG Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYSTED VARMEVÆRK A.M.B.A | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Reg.revisor Frede Nielsen | Audit | 0 companies |
| Charlotte Wittrock | Management | 0 companies |
| Morten Jensen | Unofficial title | 0 companies |
| Palle Grubbe Jensen | Management | 0 companies |
| Hans Erik Pedersen | Board of Directors | 0 companies |
| Kristian Rask Larsen | Chairman | 0 companies |
| Kim Mathiesen | Board of Directors | 0 companies |
| Preben Høgdal | Board of Directors | 0 companies |
| Lone Lønberg Johnsen | Board of Directors | 0 companies |
| Rudi Madsen | Chairman | 0 companies |