| Revenue | DKK 447K | +136% |
| EBITDA | DKK 427K | +291% |
| Net profit | DKK 203K | +1930% |
| Total assets | DKK 8,4M | +0% |
| Equity | DKK 2,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 582 | -693 | -261 | -99 | 205 | 305 | 357 | 415 | 422 | 350 | 190 | 447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 477 | 564 | -711 | -278 | -116 | 188 | 288 | 329 | 394 | 401 | 332 | 109 | 427 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 477 | 564 | -711 | -278 | -116 | 188 | 288 | 329 | 394 | 401 | 332 | 109 | 427 |
| Net financials | -153 | -142 | -124 | -110 | -110 | -138 | -128 | -152 | -122 | -122 | -116 | -109 | -152 |
| Profit before tax | 324 | 422 | -478 | -205 | -146 | 50 | 159 | 177 | 272 | 279 | 215 | 1 | 275 |
| Tax | 78 | 11 | 178 | 91 | 40 | 19 | 35 | 50 | 72 | 73 | 59 | 12 | 72 |
| Net profit | 245 | 411 | -656 | -297 | -186 | 31 | 124 | 127 | 200 | 206 | 156 | -11 | 203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.691 | 7.744 | 6.133 | 5.906 | 7.848 | 7.690 | 7.551 | 9.880 | 9.378 | 9.219 | 8.974 | 8.462 | 8.421 |
| Equity | 2.061 | 2.471 | 1.815 | 1.518 | 1.333 | 1.363 | 1.488 | 1.614 | 1.815 | 2.021 | 2.177 | 2.166 | 2.368 |
| Long-term debt | 4.033 | 3.704 | 3.368 | 3.027 | 2.691 | 2.306 | 1.925 | 3.986 | 3.681 | 3.370 | 3.054 | 2.751 | 2.489 |
| Short-term debt | 807 | 871 | 497 | 905 | 3.281 | 3.470 | 3.580 | 3.714 | 3.309 | 3.247 | 3.153 | 2.948 | 2.939 |
| Total debt | 4.841 | 4.575 | 3.866 | 3.932 | 5.972 | 5.776 | 5.505 | 7.699 | 6.990 | 6.617 | 6.208 | 5.699 | 5.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2008 | — | — |
BD Management | Management | 2008 | — | — |
PC | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. D. JENSEN HOLDING ApS | Company | 66.7% | 66.7% | 2011 |
KIM FARCINSEN HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Farcinsen | Management | 0 companies |
| Bent Daniel Jensen | Management | 0 companies |
| Peder Christian Pedersen | Audit | 0 companies |