| Revenue | DKK -62K | -66% |
| EBITDA | DKK -65K | +68% |
| Net profit | DKK 518K | +312% |
| Total assets | DKK 3M | +24% |
| Equity | DKK -1,3M | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.287 | 1.266 | 1.366 | 1.050 | 1.269 | 834 | 973 | 981 | 824 | 710 | 609 | 198 | -184 | -62 |
| Staff expenses | -827 | -926 | -1.058 | -1.445 | -1.352 | -1.001 | -814 | -901 | -694 | -599 | -659 | -530 | -5 | -0 |
| EBITDA | 460 | 340 | 308 | -395 | -83 | -168 | 158 | 80 | 130 | 111 | -50 | -332 | -201 | -65 |
| Depreciation & amort. | 170 | -170 | -24 | -7 | -7 | -4 | -0 | -4 | -12 | -12 | -12 | -12 | -0 | -0 |
| EBIT | 290 | 170 | 284 | -402 | -90 | -172 | 158 | 76 | 119 | 100 | -62 | -344 | -201 | -65 |
| Net financials | -164 | -103 | -103 | -103 | -114 | -51 | -60 | -57 | -56 | 63 | -14 | -44 | -43 | 583 |
| Profit before tax | 126 | 67 | 181 | -506 | -204 | -223 | 99 | 19 | 63 | 163 | -75 | -387 | -244 | 518 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 126 | 67 | 181 | -506 | -204 | -223 | 99 | 19 | 63 | 163 | -75 | -387 | -244 | 518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.492 | 3.595 | 3.862 | 3.349 | 3.203 | 3.034 | 3.157 | 3.113 | 3.154 | 3.028 | 3.062 | 2.636 | 2.459 | 3.049 |
| Equity | -794 | -726 | -546 | -1.051 | -1.255 | -1.478 | -1.379 | -1.361 | -1.298 | -1.135 | -1.210 | -1.598 | -1.842 | -1.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.286 | 4.322 | 4.408 | 4.401 | 4.459 | 4.512 | 4.537 | 4.474 | 4.452 | 4.163 | 4.272 | 4.234 | 4.301 | 4.373 |
| Total debt | 4.286 | 4.322 | 4.408 | 4.401 | 4.459 | 4.512 | 4.537 | 4.474 | 4.452 | 4.163 | 4.272 | 4.234 | 4.301 | 4.373 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|