| Revenue | DKK -23K | +19% |
| EBITDA | DKK -23K | -19% |
| Net profit | DKK 2,4M | +19% |
| Total assets | DKK 67,8M | +2% |
| Equity | DKK 67,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.535 | 2.886 | 4.404 | 3.818 | 1.844 | 13.215 | 3.552 | 2.141 | 0 | 0 | 0 | -19 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.535 | 2.886 | 4.404 | 3.818 | 1.844 | 13.215 | 3.552 | 2.141 | 2.709 | 6.800 | 4.125 | -19 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.535 | 2.886 | 4.404 | 3.818 | 1.844 | 13.215 | 3.552 | 2.141 | 2.709 | 6.800 | 4.125 | -19 | -23 |
| Net financials | 2.593 | 2.974 | 4.551 | 3.982 | 2.221 | 13.700 | 3.148 | 3.380 | 3.749 | 7.271 | 3.221 | 2.240 | 2.694 |
| Profit before tax | 2.593 | 2.962 | 4.539 | 3.969 | 2.208 | 13.686 | 3.133 | 3.365 | 3.722 | 7.248 | 3.201 | 2.221 | 2.672 |
| Tax | 18 | 16 | 30 | 35 | 82 | 102 | -95 | 266 | 217 | 93 | -207 | 171 | 241 |
| Net profit | 2.574 | 2.946 | 4.508 | 3.934 | 2.126 | 13.585 | 3.228 | 3.099 | 3.505 | 7.154 | 3.407 | 2.050 | 2.430 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.512 | 20.470 | 24.929 | 28.814 | 31.006 | 44.524 | 47.687 | 51.038 | 54.212 | 62.641 | 64.662 | 66.654 | 67.833 |
| Equity | 17.511 | 20.457 | 24.917 | 28.801 | 30.966 | 44.499 | 47.675 | 50.749 | 54.199 | 61.297 | 64.647 | 66.638 | 67.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 13 | 13 | 13 | 40 | 25 | 13 | 288 | 13 | 1.344 | 15 | 16 | 15 |
| Total debt | 1 | 13 | 13 | 13 | 40 | 25 | 13 | 288 | 13 | 1.344 | 15 | 16 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|