| Revenue | DKK 17K | -57% |
| EBITDA | DKK 17K | -57% |
| Net profit | DKK 1,4M | -13% |
| Total assets | DKK 52,8M | -1% |
| Equity | DKK 42,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | -265 | 102 | 47 | 95 | 55 | 101 | 61 | 1.371 | -577 | -425 | 40 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 24 | -265 | 102 | 278 | 98 | 55 | 101 | 61 | 1.371 | -577 | -425 | 40 | 17 |
| Depreciation & amort. | -200 | -738 | -237 | -206 | -124 | -121 | -119 | -121 | -61 | -13 | -15 | -15 | -15 |
| EBIT | -176 | -1.003 | -135 | 71 | -27 | -65 | -18 | -60 | 1.309 | -589 | -441 | 25 | 2 |
| Net financials | 4.710 | 1.418 | 1.188 | 1.099 | 928 | 2.623 | 678 | 4.661 | 7.850 | 6.328 | 10.694 | 1.768 | 1.506 |
| Profit before tax | 4.534 | 415 | 1.053 | 1.171 | 901 | 2.557 | 659 | 4.601 | 9.160 | 5.738 | 10.253 | 1.793 | 1.508 |
| Tax | -53 | -259 | -33 | 67 | 30 | -4 | -12 | 375 | 6 | 8 | 24 | 150 | 81 |
| Net profit | 4.587 | 675 | 1.085 | 1.103 | 871 | 2.561 | 671 | 4.226 | 9.154 | 5.730 | 10.230 | 1.643 | 1.427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.318 | 17.227 | 17.586 | 18.385 | 17.707 | 19.866 | 17.656 | 21.690 | 28.864 | 33.247 | 41.976 | 53.166 | 52.772 |
| Equity | 13.046 | 13.506 | 14.373 | 15.255 | 16.126 | 18.457 | 16.129 | 20.105 | 28.159 | 31.889 | 41.019 | 41.462 | 42.389 |
| Long-term debt | 2.707 | 2.195 | 2.068 | 1.943 | 1.267 | 1.190 | 1.190 | 1.009 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.564 | 1.525 | 1.145 | 1.188 | 314 | 219 | 337 | 573 | 705 | 1.358 | 957 | 11.704 | 10.383 |
| Total debt | 5.271 | 3.721 | 3.213 | 3.131 | 1.581 | 1.408 | 1.527 | 1.582 | 705 | 1.358 | 957 | 11.704 | 10.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2020 | — | — |
PH Founder | Founder | 2008 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hedegaard Holding 2017 ApS | Company | 50.0% | 50.0% | 2017 |
Skovmark Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Skovmark | Management | 0 companies |
| Preben Hedegaard | Founder | 0 companies |
| Mads Hedegaard | Chief Executive Officer | 0 companies |