| Revenue | DKK -10K | +11% |
| EBITDA | DKK -10K | -120% |
| Net profit | DKK -13K | -109% |
| Total assets | DKK 1,7M | +0% |
| Equity | DKK 1,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -5 | -5 | -6 | -6 | -6 | -7 | 0 | -7 | -7 | -9 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -5 | -5 | 80 | -6 | -6 | -7 | 111 | 69 | -7 | -9 | 51 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -5 | -5 | 80 | -6 | -6 | -7 | 111 | 69 | -7 | -9 | 51 | -10 |
| Net financials | 0 | 0 | -44 | -60 | 382 | 632 | 321 | -42 | -219 | 146 | -211 | 98 | 139 | 1 |
| Profit before tax | -5 | -7 | -49 | -65 | 462 | 626 | 315 | -49 | -108 | 215 | -219 | 88 | 190 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | -37 | 10 | 39 | 4 |
| Net profit | -5 | -7 | -49 | -65 | 462 | 626 | 315 | -49 | -108 | 201 | -182 | 78 | 151 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 261 | 217 | 158 | 625 | 1.258 | 1.574 | 1.534 | 1.430 | 1.654 | 1.465 | 1.570 | 1.651 | 1.656 |
| Equity | 40 | 233 | 184 | 119 | 581 | 1.207 | 1.522 | 1.472 | 1.364 | 1.565 | 1.383 | 1.461 | 1.613 | 1.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 28 | 33 | 38 | 44 | 51 | 52 | 61 | 65 | 89 | 82 | 109 | 38 | 56 |
| Total debt | 21 | 28 | 33 | 38 | 44 | 51 | 52 | 61 | 65 | 89 | 82 | 109 | 38 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Biil | Management | 0 companies |