| Revenue | DKK -18K | -72% |
| EBITDA | DKK -18K | +72% |
| Net profit | DKK 14,1M | +717% |
| Total assets | DKK 106,1M | +14% |
| Equity | DKK 101,4M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -54 | -55 | -43 | -60 | -44 | -44 | -45 | -65 | -67 | -32 | -64 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -54 | -55 | -43 | -60 | -44 | -44 | -45 | -65 | -67 | -32 | -64 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -54 | -55 | -43 | -60 | -44 | -44 | -45 | -65 | -67 | -32 | -64 | -18 |
| Net financials | 621 | 443 | -65 | 2.013 | 1.861 | 3.016 | 3.446 | 3.381 | 6.914 | 3.677 | 71.175 | 1.538 | 13.697 |
| Profit before tax | 565 | 389 | -120 | 1.970 | 1.801 | 2.972 | 3.402 | 3.337 | 6.849 | 3.611 | 71.143 | 1.475 | 13.679 |
| Tax | -0 | 22 | -11 | 8 | 28 | -17 | -3 | -0 | -0 | -0 | -0 | -250 | -409 |
| Net profit | 565 | 367 | -109 | 1.962 | 1.773 | 2.988 | 3.405 | 3.337 | 6.849 | 3.611 | 71.143 | 1.725 | 14.088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.019 | 5.019 | 10.470 | 12.463 | 12.467 | 14.029 | 15.425 | 32.706 | 31.618 | 31.416 | 91.952 | 93.063 | 106.099 |
| Equity | 1.267 | 1.440 | 1.108 | 3.609 | 5.231 | 8.278 | 9.695 | 11.889 | 17.438 | 18.049 | 87.392 | 88.316 | 101.405 |
| Long-term debt | 1.250 | 1.000 | 4.678 | 4.155 | 3.635 | 3.115 | 2.595 | 4.725 | 4.195 | 3.665 | 0 | 0 | 0 |
| Short-term debt | 2.502 | 2.579 | 4.685 | 4.699 | 3.601 | 2.635 | 3.134 | 16.092 | 9.985 | 9.703 | 4.561 | 4.747 | 4.694 |
| Total debt | 3.752 | 3.579 | 9.362 | 8.854 | 7.236 | 5.750 | 5.729 | 20.817 | 14.180 | 13.368 | 4.561 | 4.747 | 4.694 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|