| Revenue | DKK 157K | -153% |
| EBITDA | DKK 181K | +152% |
| Net profit | DKK 70K | +129% |
| Total assets | DKK 8,3M | +5% |
| Equity | DKK 4,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 972 | -10 | -30 | -52 | 422 | 173 | 185 | -569 | -77 | -131 | -359 | -294 | 157 |
| Staff expenses | -931 | -1 | -1.222 | -360 | -987 | -840 | -150 | -57 | -39 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | -11 | -1.251 | -412 | -566 | -681 | -271 | -1.443 | -174 | -488 | -1.409 | -351 | 181 |
| Depreciation & amort. | -17 | -17 | -23 | -118 | -297 | -299 | -2.112 | -310 | -230 | -181 | -198 | -162 | -151 |
| EBIT | 24 | -28 | -1.274 | -530 | -862 | -980 | -2.383 | -1.752 | -404 | -669 | -1.607 | -512 | 30 |
| Net financials | 1.198 | 2.093 | 16.070 | 744 | 1.384 | 1.203 | 40 | -859 | 52 | -135 | 235 | 265 | 40 |
| Profit before tax | 1.222 | 2.065 | 14.796 | 215 | 521 | 223 | -2.344 | -2.612 | -352 | -804 | -1.372 | -247 | 70 |
| Tax | 4 | -7 | -168 | -49 | -0 | 222 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.218 | 2.072 | 14.963 | 263 | 521 | 0 | -2.344 | -2.612 | -352 | -804 | -1.372 | -247 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.302 | 4.107 | 16.499 | 20.228 | 20.399 | 20.134 | 17.536 | 14.441 | 14.019 | 10.352 | 8.176 | 7.910 | 8.288 |
| Equity | 1.675 | 3.686 | 14.499 | 14.101 | 14.623 | 14.520 | 12.070 | 8.959 | 8.607 | 7.802 | 4.889 | 4.643 | 4.713 |
| Long-term debt | 378 | 0 | 0 | 5.389 | 5.430 | 5.367 | 5.103 | 4.909 | 4.845 | 2.420 | 3.092 | 2.988 | 2.928 |
| Short-term debt | 248 | 421 | 2.000 | 737 | 346 | 247 | 363 | 574 | 568 | 130 | 195 | 279 | 647 |
| Total debt | 626 | 421 | 2.000 | 6.126 | 5.776 | 5.614 | 5.466 | 5.483 | 5.413 | 2.550 | 3.287 | 3.267 | 3.575 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|