| Revenue | DKK 928K | +32% |
| EBITDA | DKK 1,4M | -39% |
| Net profit | DKK 657K | -52% |
| Total assets | DKK 18,8M | -1% |
| Equity | DKK 3,7M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 376 | 455 | 516 | 413 | 290 | 437 | 175 | 261 | 624 | 645 | 543 | 705 | 928 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -86 | -86 |
| EBITDA | 376 | 455 | 516 | 176 | 313 | -125 | 77 | 397 | 898 | 667 | 660 | 2.333 | 1.424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 195 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 |
| EBIT | 376 | 455 | 516 | 176 | 118 | -125 | 77 | 397 | 898 | 667 | 657 | 2.330 | 1.421 |
| Net financials | -147 | -184 | -196 | -107 | -211 | -169 | -125 | -220 | -101 | -213 | -159 | -567 | -560 |
| Profit before tax | 229 | 271 | 319 | 69 | -93 | -294 | -47 | 176 | 797 | 454 | 498 | 1.764 | 861 |
| Tax | 66 | 65 | 68 | 5 | 12 | 144 | 257 | 53 | 177 | 101 | 109 | 388 | 204 |
| Net profit | 163 | 206 | 252 | 64 | -104 | -438 | -304 | 123 | 620 | 353 | 389 | 1.375 | 657 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.775 | 6.774 | 6.861 | 6.933 | 5.770 | 7.243 | 4.715 | 7.531 | 7.793 | 12.183 | 15.629 | 19.016 | 18.753 |
| Equity | 288 | 494 | 763 | 843 | 881 | 443 | 138 | 262 | 882 | 1.235 | 1.624 | 2.999 | 3.656 |
| Long-term debt | 4.293 | 4.092 | 3.816 | 3.522 | 3.110 | 4.422 | 2.016 | 2.903 | 2.803 | 4.159 | 6.003 | 5.852 | 4.660 |
| Short-term debt | 1.972 | 1.922 | 2.041 | 2.354 | 1.779 | 2.378 | 2.553 | 4.330 | 4.011 | 6.695 | 7.889 | 9.678 | 9.807 |
| Total debt | 6.265 | 6.014 | 5.856 | 5.877 | 4.889 | 6.800 | 4.569 | 7.234 | 6.814 | 10.854 | 13.892 | 15.530 | 14.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEDAHL HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hedahl Hansen | Management | 0 companies |